E-Power Inc. Class A logo

E-Power Inc. Class A

EPOW | NASDAQ
Chart Builder DCF Calculator
$4.14
-$0.37 (-8.20%)
Nov 2, 2026, 2:30 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Q4 2020
Dec 31, 2020
Q2 2020
Jun 30, 2020
Net Income
-25.4M -1.26M -7.32M -4.45M -19.52M -4.71M -15.12M -7.52M -7.01M -1.39M 9.8M 2.29M
Depreciation & Amortization
3.47M 2.91M 3.02M 2.69M 2.78M 1.52M 1.52M 753.05K 555.96K 432.71K 669.71K 555.26K
Stock-Based Compensation
322.39K n/a n/a 607.74K 822.22K 1.35M 2.73M n/a n/a n/a n/a n/a
Other Working Capital
-10.38M -3M 2.59M -2.86M 2.16M 6.36M -3.42M 4.03M n/a n/a 939.96K -538.9K
Other Non-Cash Items
24.65M -1.09M -3.28M 15.06M 9.03M 8.41M 18.36M 9.74M 8.72M -6.54M 7.86M 3.93M
Deferred Income Tax
-225 -221 -223 -223 -222 -232 -30.46K 837.87K n/a n/a -177.01K -135.77K
Change in Working Capital
-332.77K -17.71M -4.36M -19.55M 3.9M 1.53M -7.54M -939.82K n/a n/a -4.69M -2.86M
Operating Cash Flow
2.72M -17.14M -11.94M -5.64M -3M -1.11M -9.98M -3.6M 2.27M -7.5M 6.48M 353.03K
Capital Expenditures
2.25M -8.64M -1.48M -983.16K -3.18M -3.29M -18.84M -25.25M -2.27M 7.5M -328.53K -4.13M
Cash Acquisitions
n/a n/a -65.75K n/a -706.13K 148.08K 32.62K 36.99M n/a n/a 120.39K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -1.7M -9.24M -1.68M n/a
Sales Maturities Of Investments
n/a n/a 708.76K n/a 878K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.14M -689.41K -640.3K 3.03M -18.42K -686.31K -444.1K -1.08M -7.72M -100K -54.02K 54.02K
Investing Cash Flow
-1.89M -9.33M -1.48M 2.05M -3.03M -3.83M -19.25M 10.67M -9.42M -9.34M -1.94M -4.08M
Debt Repayment
-1.46M 38.44M 7.47M 19.77M 7.24M 5.18M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -36.99M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
409.69K -1.3M -1.3M -3.02M -4.52M 2.46M 11.93M 817.49K 4.64K 27.5M -120K 120K
Financial Cash Flow
-403.56K 44.13M 6.17M 16.76M 2.72M 7.63M 11.93M 817.49K 4.64K 27.5M -120K 120K
Net Cash Flow
741.72K 18.05M -7.26M 13M -3.08M 2.41M -17.76M 8.13M -7.11M 10.06M 5.22M -3.69M
Free Cash Flow
4.97M -25.79M -13.43M -7.93M -6.18M -4.4M -28.82M -28.85M 2.27M -7.5M 6.16M -3.78M
Adj. Free Cash Flow
4.64M -25.79M -13.43M -8.54M -7M -5.75M -31.55M -28.85M 2.27M -7.5M 6.16M -3.78M
Maintenance CapEx
2.25M -2.51M n/a n/a -3.18M n/a -4.78M -22.63M -2.27M 7.5M n/a -4.06M
Growth CapEx
n/a -6.13M -1.48M -983.16K n/a -3.29M -14.06M -2.62M n/a n/a -328.53K -67.66K
Owner Earnings
4.97M -19.65M -11.94M -6.95M -6.18M -1.11M -14.77M -26.23M n/a n/a 6.48M -3.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.