Equinor ASA logo

Equinor ASA

EQNR | NYSE
Chart Builder DCF Calculator
$45.83
-$2.92 (-5.99%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
5.06B 8.81B 11.89B 28.75B 8.56B -4.26B
Depreciation & Amortization
9.87B 9.91B 11.18B 6.73B 10.85B 15.24B
Stock-Based Compensation
n/a n/a 300K 200K 100K 100K
Other Working Capital
2B 2.22B 4.96B -4.62B -4.55B -524M
Other Non-Cash Items
3.05B -820M -3.33B 4.27B 13.95B -66M
Deferred Income Tax
n/a n/a n/a n/a n/a -100K
Change in Working Capital
2B 2.22B 4.96B -4.62B -4.55B -524M
Operating Cash Flow
19.97B 20.11B 24.7B 35.14B 28.82B 10.39B
Capital Expenditures
-14.04B -12.18B -10.58B -8.76B -8.04B -8.48B
Cash Acquisitions
2.44B -1.71B -1.2B 147M -111M 505M
Purchase of Investments
n/a n/a n/a n/a n/a -4.32B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a -505M
Other Investing Acitivies
2B 10.36B -639M -7.25B -8.06B 707M
Investing Cash Flow
-9.6B -3.53B -12.41B -15.86B -16.21B -12.09B
Debt Repayment
-819M -4.08B -4.24B -1.62B -3.91B 6.38B
Common Stock Repurchased
-5.92B -6.01B -5.59B -3.32B -321M -1.06B
Dividend Paid
-4.79B -8.58B -10.91B -5.38B -1.8B -2.33B
Other Financial Acitivies
n/a 933M 2.59B -5.1B 1.2B n/a
Financial Cash Flow
-11.53B -17.74B -18.14B -15.41B -4.84B 2.99B
Net Cash Flow
-867M -1.52B -5.94B 1.59B 7.23B 1.58B
Free Cash Flow
6B 7.93B 14.13B 26.38B 20.78B 1.91B
Adj. Free Cash Flow
6B 7.93B 14.13B 26.38B 20.78B 1.91B
Maintenance CapEx
-11.62B -12.18B -10.58B n/a n/a -8.48B
Growth CapEx
-2.42B n/a n/a -8.76B -8.04B n/a
Owner Earnings
8.41B 7.93B 14.13B 35.14B 28.82B 1.91B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.