Equinor ASA logo

Equinor ASA

EQNR | NYSE
Chart Builder DCF Calculator
$45.39
-$3.36 (-6.89%)
Nov 2, 2026, 2:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
11.35B 13.03B 9.74B 1.31B -210.85M 1.32B 8.89B 2B 2.29B 7.53B 8B 2.6B 2.5B 7.37B 13.71B 14.47B 9.38B 6.76B 4.71B 3.37B 1.41B 4.91B 4.51B
Depreciation & Amortization
3.11B 2.72B 2.53B 2.66B 2.54B 2.48B 2.31B 2.81B 2.33B 2.35B 2.43B 2.55B 2.43B 2.02B 2.29B 1.18B 1.05B 2.14B 3.17B 2.96B 2.57B 2.11B 2.8B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 300K n/a n/a n/a 200K n/a n/a n/a 100K n/a n/a n/a
Other Working Capital
-595M 1.79B -806M -1.21B 1.01B 554.69M n/a -1.49B 810M -1.02B 3.18B -51M -2.36B 2.21B 5.16B -2.53B -946M -1.16B 23M -3.18B -1.26B 444M -549M
Other Non-Cash Items
-6.31B -8.07B -6.26B -666.98M 3.01B -1.8B -2.16B -896M 1.63B -7.05B -4.58B -2.37B 2.66B -9.75B -6.28B -8.85B -2.91B 783M 7.87B 5B 5.32B -817M -777M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-595M 1.79B -806M -1.21B 1.01B 554.69M n/a -1.49B 810M -1.02B 3.18B -51M -2.36B 2.21B 5.16B -2.53B -946M -1.16B 23M -3.18B -1.26B 444M -549M
Operating Cash Flow
7.55B 9.47B 5.21B 2.09B 6.35B 2.55B 9.04B 2.42B 7.05B 1.81B 9.02B 2.74B 5.24B 1.86B 14.87B 4.27B 6.58B 8.52B 15.77B 8.15B 8.04B 6.64B 5.98B
Capital Expenditures
-2.87B -2.87B -3.12B -4.15B -3.42B -3.44B -3.03B -3.65B -3.1B -2.95B -2.48B -3.03B -2.65B -2.84B -2.3B -2.38B -2.05B -1.71B -2.18B -2.34B -1.96B -1.75B -2.15B
Cash Acquisitions
n/a 558M 89.01M 2.04B -918K 343.67M -26M -1.24B 5M -417M n/a -40M -100M -803M 47M 333M -21M 168M 140M 111M -47M -111M 1.14B
Purchase of Investments
n/a n/a n/a n/a n/a 1.17B n/a n/a n/a n/a n/a n/a n/a 5.91B -5.91B -9.23B n/a n/a -2.42B n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 552.29M -1.61B 506.47M n/a n/a n/a 1.36B n/a n/a n/a n/a -5.91B 5.86B 8.9B n/a n/a n/a n/a n/a n/a 388.58M
Other Investing Acitivies
-1.45B -1.13B -15.42M -12.2M 171.86M 2.79B -963M 4.69B -64M 4B 311M -2.5B -2.88B 10.55B -5.8B -7.31B 3.93B -2.02B -1M -5.97B 156M -3.73B 1.54B
Investing Cash Flow
-4.32B -3.44B -2.53B -3.73B -2.74B 858.94M -4.02B -195M -1.8B 633M -2.17B -5.57B -5.64B 6.91B -8.1B -9.69B 1.86B -3.57B -4.47B -8.2B -1.81B -5.59B 914.47M
Debt Repayment
-776M -2.85B -624M -126M 666M -190M -1.17B 613M 878M -846M -3.43B -760M -336M 465M -1.64B -384M -341M -344M -2.8B -1.57B -309M 378M -2.74B
Common Stock Repurchased
-3.14B -83M -271M -389M -4.73B -271.47M -549M -502M -4.56B -398M -550M -518M -531M -4.08B -461M -577M -2B -304M -439M -222M -99M n/a n/a
Dividend Paid
-938M -971M -920M -918M -935.36M -1.04B -1.91B -1.91B -1.94B -2.07B -2.65B -2.71B -2.61B -2.73B -2.86B -2.23B -1.26B -1.31B -582M -565M -488M -389M -355M
Other Financial Acitivies
-2M n/a -1M -1M 7.08M -9.13M n/a -2M -366M 1M 1M 1.81B -1.2B 1M -1M -1M -278M -2.25B -317M 2.71B -1.19B 1M -300.13M
Financial Cash Flow
-4.85B -3.9B -1.82B -1.43B -4.99B -1.51B -3.63B -1.8B -6B -3.32B -6.63B -2.17B -4.68B -6.34B -4.96B -3.19B -3.87B -4.21B -4.14B 357M -2.09B -10M -3.4B
Net Cash Flow
-1.76B 2.14B 884M -3.08B -1.36B 2.1B 1.47B 118M -643.78M -841M 41M -4.78B -5.23B 2.27B 1.8B -7.77B 2.79B -320M 6.76B 202M 3.88B 1.05B 3.46B
Free Cash Flow
4.68B 6.6B 2.1B -2.06B 2.93B -889.81M 6.01B -1.23B 3.95B -1.14B 6.54B -294M 2.58B -985M 12.57B 1.89B 4.53B 6.81B 13.59B 5.81B 6.08B 4.9B 3.83B
Adj. Free Cash Flow
4.68B 6.6B 2.1B -2.06B 2.93B -889.81M 6.01B -1.23B 3.95B -1.14B 6.54B -294.3M 2.58B -985M 12.57B 1.89B 4.53B 6.81B 13.59B 5.81B 6.08B 4.9B 3.83B
Maintenance CapEx
-2.87B -2.72B -2.53B -4.15B -3.02B -3.44B -184.87M -3.65B -3.1B -1.14B -2.48B -3.03B -2.65B -2.84B -2.3B -921.35M n/a n/a n/a n/a n/a n/a -1.05B
Growth CapEx
n/a -152M -586M n/a -397.7M n/a -2.84B n/a n/a -1.81B n/a n/a n/a n/a n/a -1.45B -2.05B -1.71B -2.18B -2.34B -1.96B -1.75B -1.1B
Owner Earnings
4.68B 6.75B 2.68B -2.06B 3.33B -889.81M 8.86B -1.23B 3.95B 666.66M 6.54B -294M 2.58B -985M 12.57B 3.35B 6.58B 8.52B 15.77B 8.15B 8.04B 6.64B 4.93B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.