Equinox Gold Corp. logo

Equinox Gold Corp.

EQX | AMEX
Chart Builder DCF Calculator
$10.21
+$0.51 (+5.26%)
Nov 2, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
447.24M 240.87M -19.19M 60.89M -23.44M 305.79M 338.52M 315.02M 316.92M -31.12M 29.04M 47.62M 16.99M -67.15M -104.58M -18.53M 1.88M 480.85M 551.19M 535.84M 547.09M 67.72M
Depreciation & Amortization
670.29M 637.22M 526.58M 333.09M 227.01M 174.18M 220.6M 213.09M 211.92M 216.58M 217.69M 214.51M 202.78M 153.75M 149.35M 155.96M 156.47M 201.91M 158.78M 137.08M 126.4M 117M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.92M 3.21M 3.21M 3.48M 1.56M 276K 276K n/a -105K -105K -105K -105K
Other Working Capital
-103.28M -113.81M -98.45M 16.82M 13.77M -11.46M -17.59M -21.71M -20.72M -3.25M 3.39M -790.66K -1.16M -3.32M -6.6M 6.42M 4.66M 11.13M 7.33M -11.65M -18.94M -15.22M
Other Non-Cash Items
25.74M 175.26M 288.84M -35.88M -38.91M -568.54M -671.2M -363.81M -394.75M 172.37M 275M 172.86M 156.93M 211.15M 78.29M 25.95M 42.29M -435.17M -448.65M -415.54M -379.64M 128.21M
Deferred Income Tax
76.37M -10.63M n/a 253.66M 290.12M 487.98M 485.9M 208.9M 172.44M -25.41M -43.58M -9.62M -9.62M 19.87M 29.49M 2.62M 2.62M -35.71M -15.75M -24.45M -24.24M -18.01M
Change in Working Capital
-258.56M -182.44M -98.54M -54.8M 36.1M -44.2M -55.19M -136.56M -159.12M -148.53M -170.68M -185.93M -136.71M -117.84M -116.29M -24.75M -44.51M -11.91M 55.91M 19.05M -15.11M 29.29M
Operating Cash Flow
961.16M 860.36M 697.77M 556.97M 490.9M 355.21M 318.63M 236.64M 147.41M 183.89M 309.38M 242.63M 233.58M 203.26M 37.82M 141.52M 159.02M 199.97M 301.38M 251.87M 254.39M 324.1M
Capital Expenditures
-900.16M -792.95M -704.47M -518.3M -407.82M -398.68M -409.65M -457.93M -479.66M -503.47M -526.6M -525.83M -522.27M -552.22M -549.71M -516.57M -445.65M -397.4M -342.87M -291.18M -266.87M -213.41M
Cash Acquisitions
874.08M 1.07B 240.48M 198.36M 199.87M -704.11M -704.11M -704.11M -704.11M n/a 22.92M 22.92M 22.92M 19.57M -3.34M 94.53M 94.58M 106.25M 85.5M -5.93M -6.59M -14.1M
Purchase of Investments
38.98M 45.02M n/a -747.04M -747.36M -753.41M -708.38M -193.56K -2.23M -2.21M -8.9M -10.87M -8.9M -14.19M -7.49M -15.1M -15.43M -91.37M -91.37M -94.74M -94.34M -13.12M
Sales Maturities Of Investments
40.69M 40.63M 3.08M 3.45M 3.47M 51.52M 48.5M 48.15M 48.1M -234.78K 53.12M 104.93M 105.3M 145.71M 92.35M 40.39M 40.06M n/a n/a n/a n/a n/a
Other Investing Acitivies
3.03M -718.41K -5.79M 665.86M 663.47M 668.06M 661.74M -12.77M -12.47M -12.33M -6.78M 4.46M 5.88M 59.75M 57.24M -54M -55.87M 1.74M 4.67M 111.73M 114.53M -959.71K
Investing Cash Flow
56.61M 365.94M -466.7M -397.67M -288.36M -1.14B -1.11B -1.13B -1.15B -518.24M -466.25M -404.4M -397.08M -341.38M -410.96M -450.75M -382.3M -380.78M -344.07M -280.13M -253.27M -241.59M
Debt Repayment
-1.04B -979.23M 3.58M 82.14M 74.94M 579.96M 537.89M 365.76M 670.56M 119.72M 119.67M 381.17M 177.45M 264.87M 266.98M 167.3M 67.38M -37.81M -34.83M -28.04M -225.45M -218.08M
Common Stock Repurchased
-4.64M -4.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-23.51M -11.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-41.15M -33.88M -43.58M -47.36M -35.42M -41.59M -33.32M -27.02M -37.42M -28.76M -24.48M -36.37M -28.03M -27.06M -21.44M -28.04M -27.14M -27.33M -27.13M -32.07M -25.68M -52.93M
Financial Cash Flow
-1.11B -1.03B -40M 36.98M 41.8M 828M 842.47M 699.47M 993.91M 167.09M 138.71M 370.45M 175.07M 261.73M 263M 150.23M 52.73M 21.81M 14.87M 19.73M -169.11M -65.45M
Net Cash Flow
-88.6M 191.26M 167.28M 180.47M 240.21M 47.74M 47.46M -188.23M -7.64M -160.81M -9.95M 212.92M 11.23M 116.1M -109.01M -162.66M -175.9M -214.7M -98.32M -69.92M -219.01M 16.8M
Free Cash Flow
61.01M 67.42M -6.7M 38.67M 83.08M -43.47M -91.02M -221.29M -332.25M -319.58M -217.23M -283.2M -288.69M -348.96M -511.89M -375.05M -286.63M -197.43M -41.5M -39.32M -12.48M 110.69M
Adj. Free Cash Flow
61.01M 67.42M -6.7M 38.67M 83.08M -43.47M -91.02M -221.29M -332.25M -319.58M -219.15M -286.41M -291.9M -352.44M -513.45M -375.32M -286.91M -197.43M -41.39M -39.21M -12.38M 110.8M
Maintenance CapEx
-519.08M -388.8M -278.16M n/a n/a -88.44M -171.96M -206.33M -243.51M -155.07M -169.39M -274.52M -379.86M -522.06M -549.63M -410.13M -337.64M -261.72M -136.32M -136.32M -66.28M n/a
Growth CapEx
-381.08M -404.15M -426.31M -518.3M -407.82M -310.23M -237.69M -251.6M -236.14M -348.4M -357.21M -251.31M -142.41M -30.15M -85.91K -106.44M -108.01M -135.68M -206.55M -154.86M -200.59M -213.41M
Owner Earnings
442.08M 471.57M 419.61M 556.97M 490.9M 266.76M 146.67M 30.31M -96.1M 28.82M 139.99M -31.89M -146.29M -318.8M -511.81M -268.6M -178.62M -61.75M 165.06M 115.55M 188.1M 324.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.