Erie Indemnity logo

Erie Indemnity

ERIE | NASDAQ
Chart Builder DCF Calculator
$266.81
+$5.42 (+2.07%)
Nov 2, 2026, 10:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
181.99M -150.47M 150.47M 63.38M 182.85M 174.69M 138.42M 152.03M -288.46M 163.9M 124.55M 110.93M 131.04M 117.85M 86.24M 65.49M 84.31M 80.15M 68.62M 55.04M 90.22M 79.03M 73.57M
Depreciation & Amortization
-20M n/a 20M 19.15M 18.4M 16.1M 15.8M 14.13M 11.85M 11.85M 11.85M 53.59M 11.54M 11.54M 11.54M 11.54M 9.3M 9.3M 9.3M 49.1M 5.3M 5.3M 5.3M
Stock-Based Compensation
-3.63M -3.7M -134.25M n/a -89.93M -85.4M n/a n/a -15.89M n/a n/a 12.2M n/a n/a n/a n/a n/a n/a n/a 4M n/a n/a n/a
Other Working Capital
-405.51M 415.4M -415.4M 1.27B -409.54M -419.32M -440.62M 1.18B -386.56M -405.9M -421.93M 1.08B -453.79M -344.66M -366.87M 958.39M -326.29M -318.32M -323.62M 78.44M -293.95M -313.84M -295.76M
Other Non-Cash Items
-158.36M 460.99M -36.23M 572.83M -111.33M -105.38M -154.22M 505.98M 292.49M -175.76M -136.41M 352.91M -142.58M -129.39M -97.78M 323.77M -93.62M -89.45M -77.92M -63.34M -95.52M -84.33M -78.86M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
213.41M -91.89M 91.89M -483.81M 219.41M 177.58M 118.12M -478.68M 199.17M 131.43M 87.19M -381.2M 52.76M 131.98M 48.03M -272.75M 131.83M 82.72M 23.55M 93.95M 136.32M 94.24M 33.48M
Operating Cash Flow
213.41M 214.92M 91.89M 171.56M 219.41M 177.58M 118.12M 193.46M 199.17M 131.43M 87.19M 148.44M 52.76M 131.98M 48.03M 128.04M 131.83M 82.72M 23.55M 138.76M 136.32M 94.24M 33.48M
Capital Expenditures
-28.04M -41.52M -37.41M -30.77M -34.99M -20.26M -29.67M -46.64M -27.71M -28.04M -22.45M -20.55M -27.1M -25.86M -19.14M -16.32M -22.86M -12.56M -15.46M -110.7M -9.9M -17.05M -11.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 109K 126K 30K n/a n/a n/a n/a
Purchase of Investments
-168.75M 190.35M -190.35M -492.66M -14.18M -84.93M -138.28M -107.48M -149.9M -171.48M -84.67M -82.75M -90.35M -85.16M -57.3M -95.58M -169.77M -123.13M -95.67M -126.53M -115.64M -103.33M -94.35M
Sales Maturities Of Investments
137.77M -65.48M 151.03M 186.39M 94.76M 67.24M 80.65M 99.26M 112.73M 145.98M 79.78M 64.66M 79.28M 55.93M 62.7M 80.02M 158.31M 108.6M 100.35M 93.48M 116.97M 96.19M 93.53M
Other Investing Acitivies
2.22M -229.28M -11.99M -1.24M -10.07M -870K -10.46M -1.65M -25.88M 903K 339K -13.2M 711K -849K 1.42M -51K 1.41M -1.5M -2.98M -31.63M 922K -487K 1.14M
Investing Cash Flow
-56.79M -145.93M -88.73M -338.28M 35.52M -38.81M -97.76M -56.51M -90.77M -52.63M -27M -51.84M -37.47M -55.94M -12.33M -31.93M -32.8M -28.46M -13.73M -142.33M -7.65M -24.68M -10.83M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40M -53.55M -525K -517K -513K -509K -502K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-68.11M -68.11M -68.11M -63.57M -63.57M -63.57M -63.57M -59.38M -59.38M -59.38M -59.38M -55.42M -55.42M -55.42M -55.42M -51.69M -51.69M -51.69M -51.69M -48.2M -48.2M -48.2M -48.2M
Other Financial Acitivies
-8.72M 13.4M -12.32M 7.61M 19.17M 22.45M 5.19M -392K 1.56M 6.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-76.83M -54.71M -80.42M -55.96M -44.4M -41.12M -58.38M -59.77M -57.82M -53.03M -59.38M -55.42M -55.42M -55.42M -55.42M -51.69M -91.69M -105.24M -52.22M -48.72M -48.71M -48.71M -48.7M
Net Cash Flow
79.79M 14.29M -77.26M -222.68M 210.52M 97.65M -38.02M 77.18M 50.58M 25.76M 817K 41.18M -40.12M 20.62M -19.71M 44.43M 7.34M -50.98M -42.4M -52.29M 79.96M 20.85M -26.05M
Free Cash Flow
185.37M 173.4M 54.48M 140.79M 184.41M 157.32M 88.44M 146.82M 171.46M 103.39M 64.75M 127.89M 25.66M 106.12M 28.89M 111.73M 108.97M 70.16M 8.1M 28.05M 126.42M 77.19M 22.34M
Adj. Free Cash Flow
189M 177.1M 188.73M 140.79M 274.34M 242.72M 88.44M 146.82M 187.34M 103.39M 64.75M 115.69M 25.66M 106.12M 28.89M 111.73M 108.97M 70.16M 8.1M 24.05M 126.42M 77.19M 22.34M
Maintenance CapEx
-20M n/a -20M -27.22M -26.17M -11.21M -15.47M -33.91M -10.85M -10.03M -7.11M -7.72M -14.2M -13.4M -10.33M -9.99M -17.64M -8.05M -11.36M -108.5M -7.06M -15.15M -10.03M
Growth CapEx
-8.04M -41.52M -17.41M -3.54M -8.82M -9.05M -14.21M -12.73M -16.86M -18.01M -15.34M -12.83M -12.9M -12.47M -8.81M -6.33M -5.22M -4.51M -4.1M -2.21M -2.84M -1.9M -1.11M
Owner Earnings
193.41M 214.92M 71.89M 144.33M 193.23M 166.37M 102.65M 159.55M 188.32M 121.4M 80.09M 140.72M 38.57M 118.58M 37.7M 118.06M 114.19M 74.67M 12.2M 30.26M 129.26M 79.09M 23.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.