Ero Copper Corp. logo

Ero Copper Corp.

ERO | NYSE
Chart Builder DCF Calculator
$29.16
+$0.11 (+0.38%)
At close: Nov 2, 2026, 4:00 PM ET
$30.60
+$1.44 (+4.94%)
After-hours: Nov 2, 2026, 5:49 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
311.75M 292.02M 265.39M 138.31M 144.09M 19.67M -67.79M 18.19M -20.65M 62.69M 94.02M 79.44M 80.91M 75.08M 103.07M 140.81M 163.19M 223.06M 202.63M 208.76M 213.82M 137.55M
Depreciation & Amortization
122.75M 109.45M 91.69M 64.1M 85.66M 82.73M 87.41M 92.13M 94.64M 92.59M 85.8M 77.18M 67.85M 63.97M 58.97M 56.28M 53.77M 47.28M 47.29M 42.78M 40.99M 40.38M
Stock-Based Compensation
1.06M 7.76M 8.93M 1.43M 6.29M 4.61M 9.98M 17.96M 11.91M 10.75M 9.22M 12.86M 18.2M 10.96M 7.93M 4.79M 2.68M 7.49M 7.85M 9.42M 9.12M 9.36M
Other Working Capital
13.66M -40.89M -26.43M -7.18M 10.64M 32.37M 881K -23.37M -44.26M -25.23M -22.03M -27.33M -9.15M -17.34M -14.45M -12.94M -32.47M -32.02M -10.96M 3.44M 13.58M 15.72M
Other Non-Cash Items
25.92M -6.3M 42.27M 72.95M 16.43M 125.55M 149.16M 39.72M 90.43M -1.21M -24.4M -2.87M -36.72M -17.5M -31.87M -42.68M 79.68M 41.59M 87.63M 66.85M -41.74M 11.16M
Deferred Income Tax
35.19M 28.96M 33.16M 21.96M 30.29M 8.94M -7.65M 6.63M -1.71M 12.34M 18.85M 17.98M 19.87M 19.38M 23.32M 20.3M 24.49M 35.07M 34.29M 34.11M 34.85M 22.57M
Change in Working Capital
-52.28M -35.1M -54.07M 15.27M -13.59M -47.88M -25.69M -40.6M -51.42M -13.21M -20.38M -36.91M -1.3M -36.09M -18.03M -3.43M -40.02M -8.03M -15.1M -25.36M -26.77M -33.39M
Operating Cash Flow
444.39M 396.79M 387.36M 314.02M 269.17M 193.63M 145.42M 134.02M 123.2M 163.94M 163.1M 147.68M 148.82M 115.79M 143.39M 176.07M 283.79M 346.46M 364.59M 336.55M 230.27M 187.64M
Capital Expenditures
-290.87M -276.12M -280.65M -281.22M -285.38M -289.34M -337.59M -386.9M -430.45M -482.08M -460.65M -421.65M -395.6M -327.12M -295.82M -266.36M -232.86M -210.56M -181.83M -156.1M -121.39M -115.72M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -40M -40M -40M -40M n/a -100.18M -100.18M -100.18M -100.18M n/a n/a n/a n/a
Sales Maturities Of Investments
790K 1.56M 2.07M 2.41M 2.09M 1.99M 2.2M 45.79M 45.32M 59.3M 176.01M 132.09M 132.09M 118.15M 710K 710K 710K n/a n/a n/a n/a 47K
Other Investing Acitivies
3.61M 2.62M 1.93M 41.22K n/a n/a n/a n/a 16.47M 16.47M 16.47M 34.74M -30.51M -30.51M -30.51M -22.92M 1.81M 2.18M 2.31M -22.97M 1.19M 811K
Investing Cash Flow
-303.54M -289.02M -288.75M -285.83M -283.29M -287.35M -335.38M -341.11M -368.66M -446.3M -308.17M -294.82M -334.02M -239.48M -425.81M -388.75M -330.53M -308.56M -179.53M -179.07M -120.2M -114.86M
Debt Repayment
-82.64M -71.02M -10.82M 53.16M 80.61M 156.46M 159.1M 103.36M 86.35M 43.28M -4.77M -3.85M -2.83M -8.47M 338.42M 342.93M 243.53M 238.75M -112.61M -116.23M -24.89M -24.17M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.63M -25.11M -35.85M -31.75M -44.18M -32.37M -27.94M 78.79M 80.86M 80.44M 82.53M -17.66M -18.6M -22.28M -11.12M -12.69M -695K -3.68M -5.51M -9.41M -12.49M -11.44M
Financial Cash Flow
-99.73M -87.63M -39.29M 24.15M 36.71M 124.08M 131.16M 182.15M 167.21M 123.72M 77.75M -21.51M -21.43M -30.75M 327.3M 330.24M 243.33M 236.65M -115.43M -121.6M -32.43M -30.4M
Net Cash Flow
33.59M 10.78M 54.7M 45.81M 23.53M 28.88M -61.34M -24.53M -79.61M -158.22M -65.96M -165.49M -204.91M -155.56M 47.57M 117.6M 191.64M 280.89M 67.62M 38.31M 86.04M 40.24M
Free Cash Flow
153.52M 120.67M 106.71M 32.8M -16.21M -95.71M -192.17M -252.88M -307.25M -318.14M -297.55M -273.97M -246.78M -211.32M -152.43M -90.29M 50.93M 135.91M 182.76M 180.45M 108.88M 71.91M
Adj. Free Cash Flow
152.46M 112.91M 97.78M 31.36M -22.5M -100.32M -202.15M -270.83M -319.16M -328.89M -306.77M -286.83M -264.98M -222.28M -160.36M -95.08M 48.25M 128.41M 174.91M 171.04M 99.76M 62.55M
Maintenance CapEx
-74.89M -36.38M -23.35M -89.05M -131.51M -187.36M -263.11M -323.44M -363.24M -434.25M -421.51M -382.51M -395.6M -327.12M -295.82M -208.78M -152.63M -94.25M -39.18M -49.48M -10.3M -40.71M
Growth CapEx
-215.98M -239.74M -257.31M -192.17M -153.87M -101.98M -74.48M -63.45M -67.22M -47.82M -39.13M -39.13M n/a n/a n/a -57.58M -80.23M -116.31M -142.65M -106.62M -111.09M -75.02M
Owner Earnings
369.5M 360.41M 364.01M 224.97M 137.66M 6.27M -117.69M -189.42M -240.04M -270.31M -258.42M -234.83M -246.78M -211.32M -152.43M -32.71M 131.16M 252.22M 325.41M 287.07M 219.97M 146.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.