Evercore Inc. logo

Evercore Inc.

EVR | NYSE
Chart Builder DCF Calculator
$310.81
+$20.31 (+6.99%)
Nov 2, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
591.92M 417.74M 255.48M 531.42M 868.57M 412.68M
Depreciation & Amortization
10.54M -387K 2.39M 28.65M 28.66M 30M
Stock-Based Compensation
675.1M 569.73M 515.38M 467.34M 422.21M 367.44M
Other Working Capital
-17.27M 5.09M -361.54M -514.54M 8.64M 84.41M
Other Non-Cash Items
120.76M 48.67M 39.7M 66.54M 18.83M 70.43M
Deferred Income Tax
n/a 8.07M n/a -855K 29.08M 13.82M
Change in Working Capital
-141.86M -55.68M -354.99M -561.72M 17.55M 83.99M
Operating Cash Flow
1.26B 988.15M 457.95M 531.38M 1.38B 978.37M
Capital Expenditures
-74M -30.1M -20.05M -23.19M -27.97M -53.33M
Cash Acquisitions
12.16M n/a n/a n/a n/a 679K
Purchase of Investments
-3.31B -3.14B -3.42B -2.85B -3.49B -1.2B
Sales Maturities Of Investments
3.25B 3.09B 3.46B 3.18B 2.81B 555.62M
Other Investing Acitivies
27.49M 13.15M -628K 8.87M -1.35M 214.92M
Investing Cash Flow
-98.33M -67.43M 15.62M 313.3M -705.89M -483.87M
Debt Repayment
212M n/a n/a 1.83M -355K n/a
Common Stock Repurchased
-661.78M -450.53M -391.96M -550.29M -729.69M -147.41M
Dividend Paid
-144.41M -135.83M -127.86M -127.26M -118.76M -106.58M
Other Financial Acitivies
-41.43M -42.19M -37.4M -59.84M -76.51M -53.8M
Financial Cash Flow
-635.62M -628.55M -557.23M -735.57M -925.32M -307.79M
Net Cash Flow
554.03M 276.62M -66.64M 84.83M -250.93M 194.34M
Free Cash Flow
1.18B 958.05M 437.91M 508.19M 1.36B 925.04M
Adj. Free Cash Flow
507.36M 388.32M -77.48M 40.85M 934.72M 557.6M
Maintenance CapEx
n/a n/a -20.05M -23.19M n/a -30.67M
Growth CapEx
-74M -30.1M n/a n/a -27.97M -22.66M
Owner Earnings
1.26B 988.15M 437.91M 508.19M 1.38B 947.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.