Evercore Inc. logo

Evercore Inc.

EVR | NYSE
Chart Builder DCF Calculator
$309.51
+$19.01 (+6.54%)
Nov 2, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
810.49M 790.67M 791.11M 622.18M 558.66M 479.56M 446.38M 378.28M 320.59M 294.35M 257.79M 264.34M 334.39M 373.87M 446.56M 531.42M 728.6M 826.08M 880.12M 868.57M 774.05M 636.05M 539.35M
Depreciation & Amortization
39.4M 26.87M 20.41M 10.54M 2.97M 8.7M 14.1M 13.44M 9.57M 4.63M -988K 2.39M 14.13M 20.37M 26.72M 28.65M 28.87M 28.91M 29.12M 28.66M 28.92M 28.14M 28.23M
Stock-Based Compensation
1.51B 937.52M 1.61B 851.51M 645.18M 610.69M 578.82M 569.73M 554.26M 531.36M 524.41M 515.31M 503.5M 501.06M 480.06M 467.34M 470.41M 458.67M 445.52M 422.21M 405.5M 392.66M 383.74M
Other Working Capital
-165.44M 99.73M 45.41M -16.25M -10.74M -232.28M -267.29M 18.71M -123.64M -104.94M -182.62M -331.32M -410.8M -378.31M -376.51M -514.54M -350.59M -230.23M -109.55M 189.26M 152.75M -31.78M -80.33M
Other Non-Cash Items
-1.03B -84.12M -792.94M -82.09M 55.14M 62.83M 73.95M 54.05M 28.53M 41.45M 36.11M 38.39M 40.02M 22.85M 57.68M 66.54M 59.82M 70.35M 31.01M 18.83M 53.13M 33.12M 38.48M
Deferred Income Tax
-12.39M -14.94M -955K -9.22M 53K 2.01M 8.91M 8.07M 520K 5.73M -427K -2.89M 5.83M -1.72M -1.43M -855K 8.41M 16.73M 22.63M 29.08M 23.45M 15.69M 16.22M
Change in Working Capital
-208.92M 12.04M -44.53M -136.45M -126.61M -354.82M -402.44M -35.43M -196.08M -146.75M -255.43M -359.58M -481.35M -421.99M -376.73M -561.72M -283.94M -298.91M -179.62M 17.55M -59.97M -131.61M -183.46M
Operating Cash Flow
1.11B 1.67B 1.58B 1.26B 1.14B 808.97M 719.72M 988.15M 717.4M 730.77M 561.47M 457.95M 416.53M 494.45M 632.86M 531.38M 1.01B 1.1B 1.23B 1.38B 1.23B 974.06M 822.57M
Capital Expenditures
-22.7M -42.13M -57.45M -74M -78.47M -66.89M -48.66M -30.1M -18.26M -16.59M -16.3M -20.05M -22.67M -24.11M -22.55M -23.19M -23.63M -23.05M -25.75M -27.97M -35.17M -40.04M -48.38M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.15M -1.15M -1.15M
Purchase of Investments
-2.47B -3.55B -3.69B -3.33B -3.14B -3B -2.92B -3.23B -2.89B -2.77B -3.23B -3.38B -3.63B -3.63B -3.08B -2.85B -3.48B -3.45B -3.24B -3.23B -2.6B -1.81B -1.61B
Sales Maturities Of Investments
2.8B 3.49B 3.64B 3.25B 2.91B 2.97B 2.93B 3.16B 2.81B 2.73B 3.23B 3.37B 3.77B 3.73B 3.24B 3.18B 3.46B 3.41B 3.15B 2.69B 1.58B 1.02B 1.11B
Other Investing Acitivies
108.95M 72.06M -154.7M 58.99M -23.48M 13.32M 76.96M 32.46M 6.01M -25.81M -26.46M 45.01M 67.41M 102.05M 104.5M 8.87M -38.13M -35.72M -85.91M -141.75M -117.19M -120.09M -71.39M
Investing Cash Flow
423.99M -29.85M -253.56M -98.33M -334.79M -85.69M 35.74M -67.52M -95.8M -80.97M -39.13M 15.62M 185.25M 178.08M 251.02M 313.3M -79.15M -102.27M -202.52M -705.89M -1.17B -955.52M -618.53M
Debt Repayment
48M 48M -48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -355K -355K -355K -355K n/a
Common Stock Repurchased
-910.69M -948.1M -877.46M -661.78M -517.57M -580.32M -590.88M -450.53M -423.22M -364.05M -370.69M -391.96M -447.62M -441.49M -553.76M -550.29M -687.89M -763.57M -781.52M -729.69M -536.81M -427.19M -237.69M
Dividend Paid
-117.22M -150.05M -147.75M -144.41M -142.76M -140.78M -139.05M -135.83M -133.79M -131.73M -129.91M -127.86M -127.23M -126.67M -126.83M -127.26M -125.92M -124.49M -122.97M -118.76M -117.21M -114.19M -110.22M
Other Financial Acitivies
-136.6M 66.22M 167M 170.57M 173.13M -38.36M -41.05M -42.36M -40.36M -39.07M -38.25M -37.4M -39.81M -39.05M -62.78M -58.02M -73.3M -81.86M -69.16M -76.51M -74.78M -68.87M -54.55M
Financial Cash Flow
-1.12B -983.92M -906.21M -635.62M -487.11M -759.37M -770.89M -628.64M -597.36M -534.84M -538.85M -557.23M -614.66M -607.21M -743.37M -735.57M -887.12M -969.92M -974.01M -925.32M -729.16M -610.6M -402.46M
Net Cash Flow
405.61M 639.95M 433.35M 554.03M 319.56M -13.21M -15.66M 276.61M 40.56M 110.95M -9.76M -66.66M 19.26M 76.08M 124.23M 84.83M -5.7M 2.4M 44.3M -250.93M -670.79M -574.03M -180.54M
Free Cash Flow
1.08B 1.63B 1.52B 1.18B 1.06B 742.08M 671.06M 958.05M 699.14M 714.18M 545.18M 437.91M 393.85M 470.34M 610.31M 508.19M 988.54M 1.08B 1.2B 1.36B 1.19B 934.02M 774.18M
Adj. Free Cash Flow
-423.62M 688.39M -84.35M 330.95M 411.73M 131.39M 92.24M 388.32M 144.88M 182.82M 20.77M -77.4M -109.65M -30.73M 130.25M 40.85M 518.13M 620.11M 757.52M 934.72M 784.42M 541.36M 390.44M
Maintenance CapEx
-10.61M -10.61M -5.05M -2.6M -2.6M -2.6M -657.59K n/a -1.49M -7.67M -15.19M -20.05M -22.67M -24.11M -22.55M -17.7M -13.58M -5.96M n/a n/a n/a -11.92M -28.92M
Growth CapEx
-12.09M -31.52M -52.4M -71.4M -75.87M -64.29M -48M -30.1M -16.77M -8.92M -1.11M n/a n/a n/a n/a -5.49M -10.05M -17.09M -25.75M -27.97M -35.17M -28.12M -19.46M
Owner Earnings
1.1B 1.66B 1.58B 1.25B 1.13B 806.37M 719.06M 988.15M 715.91M 723.1M 546.28M 437.91M 393.85M 470.34M 610.31M 513.68M 998.59M 1.1B 1.23B 1.38B 1.23B 962.14M 793.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.