Fresenius Medical Care AG & Co. KGaA logo

Fresenius Medical Care AG & Co. KGaA

FMS | NYSE
Chart Builder DCF Calculator
$22.62
+$0.15 (+0.67%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
939.75M 740.87M 732.46M 894.33M 1.22B 1.44B
Depreciation & Amortization
1.41B 1.74B 1.75B 1.84B 1.62B 1.79B
Stock-Based Compensation
n/a n/a 32.52M n/a n/a n/a
Other Working Capital
452.14M 254.3M 617.78M 479.71M 477.91M 145.98M
Other Non-Cash Items
123.13M -468.62M -327.27M -395.77M -322.7M -335.14M
Deferred Income Tax
-26.14M -72.67M -122.15M -41.47M 67.26M 111.1M
Change in Working Capital
132.78M 444.31M 561.28M -128.07M -97.77M 1.24B
Operating Cash Flow
2.58B 2.39B 2.63B 2.17B 2.49B 4.23B
Capital Expenditures
-879.24M -699.36M -684.6M -723.99M -854.36M -1.05B
Cash Acquisitions
223.34M 606.68M 137M 1.03M -381.73M -244.38M
Purchase of Investments
-85.99M -81.5M -102.36M -105.64M -129.08M -96.4M
Sales Maturities Of Investments
80.2M 75.13M 89.6M 57.67M 144.52M 42.24M
Other Investing Acitivies
n/a 14.1M 16.14M 36.21M 24.42M 15.58M
Investing Cash Flow
-666.18M -84.94M -544.23M -734.73M -1.2B -1.33B
Debt Repayment
767.1M -1.91B -1.19B -1.12B -358.9M -1.27B
Common Stock Repurchased
-562.19M n/a n/a n/a n/a -365.99M
Dividend Paid
-405.84M -349.16M -328.62M -395.56M -392.46M -351.17M
Other Financial Acitivies
-1.17B -314.99M -340.11M -103.8M -273.02M -680.88M
Financial Cash Flow
-1.38B -2.57B -1.86B -1.62B -1.02B -2.66B
Net Cash Flow
558.32M -241.9M 153.44M -207.87M 400.12M 73.82M
Free Cash Flow
1.7B 1.69B 1.94B 1.44B 1.64B 3.18B
Adj. Free Cash Flow
1.7B 1.69B 1.91B 1.44B 1.64B 3.18B
Maintenance CapEx
-764.77M -699.36M -663.27M -83.94M -854.36M -940.64M
Growth CapEx
-114.47M n/a -21.32M -640.04M n/a -111.34M
Owner Earnings
1.81B 1.69B 1.97B 2.08B 1.64B 3.29B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.