Fresenius Medical Care AG & Co. KGaA logo

Fresenius Medical Care AG & Co. KGaA

FMS | NYSE
Chart Builder DCF Calculator
$22.61
+$0.14 (+0.62%)
At close: Nov 2, 2026, 4:00 PM ET
$22.61
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
293.17M 164.76M 327M 274.8M 272.3M 189.61M 66.9M 213.03M 187.03M 118.32M 256.6M 84.35M 140.36M 133.85M 193.58M 282.93M 147.14M 211.81M 303.74M 331.24M 279.72M 304.33M
Depreciation & Amortization
363.11M 462.94M 369.5M 382.23M 375.24M 394.36M 391.95M 372.09M 383.76M 512.44M 425.93M 392.64M 379.86M 437.81M 494.67M 501.98M 422.02M 418.96M 437.11M 402.83M 395.53M 388.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 38.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
115.51M 62.75M 211.33M -116.96M 198.76M 84.25M -116.82M -32.18M -61.04M 46.29M 182.21M -4.18M 67.78M 71.44M 208.14M 86.95M -97.73M 119.74M 60.18M 16.88M 162.67M 238.18M
Other Non-Cash Items
-40.99M -32.5M 130.68M 362.86M -131.84M -5.64M 329.88M -101.06M -41.3M -38.25M -53.08M 279.91M 112.61M -68.79M -163.31M -205.84M 108.67M -55.07M -18.48M -100.04M -114.4M -89.78M
Deferred Income Tax
-52.16M -10.28M 3.07M n/a -22.62M -30.49M n/a n/a n/a -44.37M -32.63M n/a n/a -22.37M 18.61M 3.06M n/a -9.3M 80.09M 23.99M -30.76M -6.05M
Change in Working Capital
297.16M -358.04M 147.36M -278.32M 281.86M -385.02M 4.52M 500.65M -87.07M -420.83M 122.24M 2.86M 374.32M -337.67M 56.11M 75.48M 73.59M -407.7M -133.41M 33.66M 391.03M -389.06M
Operating Cash Flow
860.3M 226.89M 974.54M 741.56M 774.93M 162.82M 831.7M 984.71M 442.42M 127.31M 719.07M 759.76M 1.01B 142.84M 599.66M 657.61M 751.41M 158.7M 669.05M 691.68M 921.12M 207.65M
Capital Expenditures
-240.4M -190.07M -410.42M -192.21M -154.38M -145.76M -240.69M -165.35M -159.42M -133.9M -250.28M -136.78M -155.41M -142.13M -229.38M -160.34M -172.18M -162.09M -266.16M -194.54M -209.36M -184.3M
Cash Acquisitions
-2.62M -3.13M 54.64M 140.4M -8.17M 12.68M 18.33M -12.74M -6.66M 40.58M 132.52M -6.83M -10.06M 8.07M -15.53M 37.5M -24.62M -22.27M -113.71M -141.19M -22.18M -104.65M
Purchase of Investments
-74.41M -70K -61.92M -14.04M 167K -11.57M n/a n/a n/a -188K -4.23M n/a n/a -45.89M -13.51M -6.32M n/a -42.67M -66.44M -323K -51.58M -10.74M
Sales Maturities Of Investments
41.62M 20.71M 25.89M 11.55M 12.46M 32.94M n/a n/a n/a 20.74M 14.08M n/a n/a 15.03M 6.08M 24.69M n/a 13.47M 26.07M 22.31M 25.88M 70.26M
Other Investing Acitivies
5.04M 3.08M -4.5M 298K 7.88M 3.47M 103.16M -41.84M 488.63M 4.41M 11.41M -7.5M 32.12M 1.64M 27.4M 3.68M -873K 2.23M -2.54M 13.48M 8.11M 5.38M
Investing Cash Flow
-270.76M -169.48M -396.31M -54.01M -142.05M -108.24M -119.19M -219.93M 322.55M -68.37M -96.5M -151.1M -133.35M -163.28M -224.95M -100.79M -197.67M -211.32M -422.79M -300.26M -249.13M -224.05M
Debt Repayment
-147.03M -16.3M 424.49M -669.38M 547.17M -79.01M -737.01M -172.44M -670.12M -514.14M -680.04M 13.56M -516.57M -148.84M -148.42M -276.45M -611.69M -731.64M -287.5M -214.18M 118.91M 23.87M
Common Stock Repurchased
-144.64M -347.33M -419.41M -151.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -2.19M n/a -422.52M n/a n/a n/a -349.16M n/a n/a n/a -328.62M n/a n/a n/a -395.56M n/a n/a n/a n/a n/a
Other Financial Acitivies
-477.86M -72.45M -218.54M -314.75M -45.44M -59.78M -228.18M -304.64M 181.91M 224.48M -65.62M -425.89M 142.64M 150.85M 28.5M -226.08M 278.98M 465M -70.03M -74.35M -461.32M -59.78M
Financial Cash Flow
-769.54M -436.09M -215.65M -1.14B 79.22M -138.79M -965.19M -477.09M -837.37M -289.66M -745.65M -412.33M -702.56M 2.01M -119.92M -502.53M -728.27M -266.64M -357.53M -288.53M -342.4M -35.92M
Net Cash Flow
-177.89M -359.97M 342.43M -463.92M 641.45M -106.64M -201.88M 275.33M -80.12M -235.23M -147.13M 213.06M 137.41M -49.9M 160.24M 88.88M -148.67M -308.31M -80.18M 153.88M 334.48M -8.06M
Free Cash Flow
619.9M 36.82M 564.11M 549.35M 620.55M 17.06M 591.01M 819.36M 283.01M -6.59M 468.79M 622.98M 851.74M 704K 370.28M 497.27M 579.23M -3.39M 402.89M 497.14M 711.77M 23.35M
Adj. Free Cash Flow
619.9M 36.82M 564.11M 549.35M 620.55M 17.06M 552.55M 819.36M 283.01M -6.59M 468.79M 622.98M 851.74M 704K 370.28M 497.27M 579.23M -3.39M 402.89M 497.14M 711.77M 23.35M
Maintenance CapEx
-240.4M -190.07M -410.42M -143.28M -144.29M -84.17M -201.12M -165.35M -159.42M -125.52M -250.28M -136.78M -129.21M -82.44M -103.57M n/a -15.16M -40.42M -185.03M -185.47M -209.36M -184.3M
Growth CapEx
n/a n/a n/a -48.93M -10.09M -61.59M -39.57M n/a n/a -8.38M n/a n/a -26.2M -59.69M -125.82M -160.34M -157.02M -121.67M -81.13M -9.07M n/a n/a
Owner Earnings
619.9M 36.82M 564.11M 598.28M 630.64M 78.65M 630.58M 819.36M 283.01M 1.79M 468.79M 622.98M 877.94M 60.39M 496.09M 657.61M 736.25M 118.28M 484.02M 506.21M 711.77M 23.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.