Fabrinet logo

Fabrinet

FN | NYSE
Chart Builder DCF Calculator
$319.47
-$7.82 (-2.39%)
Nov 2, 2026, 1:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 26, 2026
FY 2025
Jun 27, 2025
FY 2024
Jun 28, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 24, 2022
FY 2021
Jun 25, 2021
Net Income
473.03M 332.53M 296.18M 247.91M 200.38M 148.34M
Depreciation & Amortization
68.37M 53.43M 49.02M 43.83M 38.74M 36.25M
Stock-Based Compensation
34.63M 33M 28.37M 28.13M 28.05M 25.46M
Other Working Capital
71.51M 72K -13.8M -5.99M 1.91M -8.45M
Other Non-Cash Items
-54.3M 4.29M -3.43M 980K 2.43M 2.49M
Deferred Income Tax
-5.11M -5.73M 1.67M -3.48M -191K -3.47M
Change in Working Capital
-259.9M -89.16M 41.33M -104.06M -145.16M -86.92M
Operating Cash Flow
256.73M 328.37M 413.15M 213.31M 124.25M 122.16M
Capital Expenditures
-253.68M -121.82M -47.53M -62.27M -90.58M -47.98M
Cash Acquisitions
n/a n/a n/a n/a 263K 90K
Purchase of Investments
-308.57M -444.15M -435.91M -217.01M -198.32M -244.33M
Sales Maturities Of Investments
377.29M 279.42M 311.88M 180.43M 153.1M 258.97M
Other Investing Acitivies
206K -486K 1.81M -783K -995K 22.4M
Investing Cash Flow
-183.58M -286.3M -169.75M -98.72M -135.54M -8.93M
Debt Repayment
n/a n/a -12.19M -15.24M -12.2M -12.29M
Common Stock Repurchased
-5.23M -125.73M -39.49M -47.58M -59.92M -18.84M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.46M -21.28M -13.18M -18.17M -20.82M -11.62M
Financial Cash Flow
-30.69M -147.01M -64.85M -80.98M -92.93M -42.75M
Net Cash Flow
40.99M -103.55M 178.61M 33M -104.76M 70.29M
Free Cash Flow
3.04M 206.55M 365.62M 151.04M 33.66M 74.18M
Adj. Free Cash Flow
-31.59M 173.55M 337.24M 122.91M 5.62M 48.72M
Maintenance CapEx
-101.66M -55.99M -16.95M -10.23M -35.36M -12.27M
Growth CapEx
-152.02M -65.82M -30.58M -52.04M -55.22M -35.71M
Owner Earnings
155.07M 272.37M 396.2M 203.08M 88.88M 109.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.