Fabrinet logo

Fabrinet

FN | NYSE
Chart Builder DCF Calculator
$313.29
-$14.00 (-4.28%)
Nov 2, 2026, 2:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 26, 2026
Q3 2026
Mar 27, 2026
Q2 2026
Dec 26, 2025
Q1 2026
Sep 26, 2025
Q4 2025
Jun 27, 2025
Q3 2025
Mar 28, 2025
Q2 2025
Dec 27, 2024
Q1 2025
Sep 27, 2024
Q4 2024
Jun 28, 2024
Q3 2024
Mar 29, 2024
Q2 2024
Dec 29, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 25, 2022
Q2 2022
Dec 24, 2021
Q1 2022
Sep 24, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 26, 2021
Q2 2021
Dec 25, 2020
Q1 2021
Sep 25, 2020
Net Income
139.26M 125.21M 112.63M 95.93M 87.21M 81.29M 86.64M 77.39M 81.07M 80.92M 69.11M 65.09M 60.79M 59.36M 63.16M 64.62M 56.19M 50.66M 48.88M 44.65M 42.41M 37.49M 35.38M 33.05M
Depreciation & Amortization
22.03M 17.8M 14.91M 13.64M 14.21M 13.43M 11.91M 11.67M 12.42M 12.42M 12.23M 11.96M 11.33M 10.91M 10.54M 11.06M 9.83M 9.79M 9.58M 9.54M 9.47M 9.13M 9.08M 8.57M
Stock-Based Compensation
8.26M 8.54M 8.76M 9.07M 8.1M 7.78M 8.44M 8.68M 6.93M 6.73M 6.98M 7.73M 6.91M 6.72M 6.78M 7.72M 6.35M 5.72M 6.69M 9.29M 6.72M 6.86M 5.85M 6.03M
Other Working Capital
52.18M 16.05M -9.85M 13.13M -17.91M -3.78M -20.76M 45.62M -12.71M -8.63M -99K 7.64M -14.97M -3.66M 465K 2.63M 4.93M -521K -7.01M 944K 12.05M -28.26M 6.37M -409K
Other Non-Cash Items
-55.28M -7.34M 5.27M 3.05M 55K 5.5M -8.69M 6.55M -702K -6.22M 3.19M 301K 169K -278K 3.59M -582K 683K 920K 2.26M 451K 1.45M 435K 491K -195K
Deferred Income Tax
-1.77M -2.28M -948K -106K -1.54M -689K -772K -2.72M 547K 8K -260K 1.38M -3.21M 1.06M -1.12M -219K -754K 1.55M -882K -104K -3.09M 79K -517K 56K
Change in Working Capital
-57.53M -89M -94.36M -19.01M -52.94M -33.13M 18.39M -18.39M -17.2M 7.02M -7.08M 58.59M -4.9M -40.64M -38.48M -21.96M -55.95M -18.32M -47.97M -24.81M -13.45M -20.16M -43.48M -13M
Operating Cash Flow
54.97M 52.93M 46.26M 102.57M 55.09M 74.19M 115.9M 83.18M 83.06M 100.87M 84.17M 145.05M 71.09M 37.12M 44.47M 60.63M 16.35M 50.33M 18.55M 39.02M 43.51M 33.84M 6.81M 34.51M
Capital Expenditures
-93.05M -63.76M -51.61M -45.27M -50.63M -28.81M -21.9M -20.25M -12.82M -13.84M -10.14M -11.62M -18.15M -20.07M -13.79M -10.27M -14.66M -23.56M -17.43M -34.94M -13.46M -7.06M -10.86M -13.1M
Cash Acquisitions
-32K 32K n/a n/a n/a n/a n/a n/a 375K 271K 1.73M 180K n/a 85K 23K 9K 34K 41K -125K 321K -9K 690K 741K 530K
Purchase of Investments
-67.31M -61.63M -69.3M -110.33M -139.96M -148.25M -60.36M -95.57M -167.44M -103.49M -87.28M -77.69M -62.97M -79.55M -48.87M -25.61M -78.47M -41.07M -685K -78.1M -61.29M -56.34M -47.6M -79.1M
Sales Maturities Of Investments
94.59M 112.11M 95.8M 74.79M 157.29M 40M 38.22M 43.91M 128.76M 100.3M 46.92M 35.91M 52.84M 50.66M 17.69M 59.24M 40.77M 35.14M 13.93M 63.25M 77.2M 55.48M 92.54M 33.75M
Other Investing Acitivies
410K n/a -50K -154K -88K -281K -31K -86K n/a n/a n/a 138K -202K n/a n/a n/a n/a n/a 168K -176K 24.37M -678K -736K -509K
Investing Cash Flow
-63.76M -13.7M -25.16M -80.96M -33.17M -137.05M -44.08M -71.99M -51.14M -16.76M -48.77M -53.08M -28.27M -48.87M -44.95M 23.37M -52.33M -29.44M -4.14M -49.64M 26.81M -7.91M 34.09M -58.43M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -3.05M -3.05M -3.05M -3.05M -3.05M -3.05M -3.05M -6.1M -3.05M -3.05M -3.05M -3.05M -3.05M -3.05M -3.05M -3.15M
Common Stock Repurchased
-1.07M -151K -4.81M -268K -22.26M -34.78M -68.7M -20.22M -3.55M -29.57M -6.37M -12.15M -38.36M -4.11M -204K -4.9M -31.29M -24.43M -4.2M -19.07M -10.53M -1.24M -7.07M -9.92M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -766K -925K -22.7M -357K -204K -494K n/a -459K -364K -205K n/a -427K -944K -307K -16.49M -385K -958K -416K n/a -262K -1M -441K n/a
Financial Cash Flow
-1.07M -917K -5.74M -22.97M -22.62M -34.98M -69.19M -20.22M -7.05M -32.98M -9.62M -15.19M -41.83M -8.11M -3.56M -27.49M -34.73M -28.43M -7.66M -22.11M -13.84M -5.29M -10.56M -13.07M
Net Cash Flow
-9.15M 36.71M 15.54M -1.42M -480K -96.76M 2.98M -9.29M 24.86M 51.06M 25.72M 76.97M 625K -20.09M -4.57M 57.04M -70.92M -7.55M 6.78M -33.06M 55.96M 20.39M 30.17M -36.23M
Free Cash Flow
-38.08M -10.83M -5.35M 57.3M 4.46M 45.38M 94M 62.93M 70.24M 87.03M 74.03M 133.43M 52.94M 17.06M 30.68M 50.37M 1.69M 26.77M 1.13M 4.08M 30.05M 26.79M -4.05M 21.4M
Adj. Free Cash Flow
-46.34M -19.37M -14.11M 48.23M -3.64M 37.6M 85.57M 54.25M 63.3M 80.31M 67.05M 125.7M 46.03M 10.34M 23.91M 42.64M -4.66M 21.05M -5.56M -5.21M 23.33M 19.92M -9.91M 15.38M
Maintenance CapEx
-42.52M -21.14M -14.37M -23.63M -31.44M -11.59M -7.06M -5.68M -295.75K -5.32M -4.47M -7.75M -8.91M -6.36M n/a n/a -3.37M -11.29M -1.16M -19.55M n/a n/a -6.71M -7.49M
Growth CapEx
-50.53M -42.62M -37.24M -21.64M -19.2M -17.21M -14.84M -14.57M -12.53M -8.52M -5.67M -3.87M -9.24M -13.71M -13.79M -10.27M -11.29M -12.27M -16.27M -15.39M -13.46M -7.06M -4.15M -5.61M
Owner Earnings
12.45M 31.79M 31.89M 78.94M 23.66M 62.59M 108.84M 77.51M 82.77M 95.55M 79.69M 137.3M 62.18M 30.76M 44.47M 60.63M 12.98M 39.04M 17.4M 19.46M 43.51M 33.84M 96.61K 27.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.