Franco-Nevada Corporation

FNV | NYSE

Price Alert Chart Builder DCF Calculator

$229.27

+$4.32 (+1.92%)

At close: Nov 2, 2026, 4:00 PM ET

$229.42

+$0.15 (+0.07%)

After-hours: Nov 2, 2026, 4:12 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	1.11B	552.1M	-466.4M	700.6M	733.7M	326.2M
Depreciation & Amortization	306.7M	225.3M	273.1M	286.2M	299.6M	241M
Stock-Based Compensation	6.3M	5.4M	5.5M	8.2M	8M	5.6M
Other Working Capital	-4.7M	46.6M	-10.6M	5M	-3.9M	-3.4M
Other Non-Cash Items	-8.5M	-41M	1.15B	-22M	-92.7M	265.3M
Deferred Income Tax	108.1M	66.3M	26.6M	37.4M	37.1M	-35.2M
Change in Working Capital	-31M	21.4M	6.1M	-10.9M	-30.3M	1M
Operating Cash Flow	1.49B	829.5M	991.2M	999.5M	955.4M	803.9M
Capital Expenditures	-5.1M	-408M	-521.6M	-141.5M	-760.5M	-312.6M
Cash Acquisitions	-2.19B	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	-60.3M	-74.5M	-9.8M	-48.5M	-17.2M	n/a
Sales Maturities Of Investments	224M	23.3M	2M	1.8M	12.7M	3.6M
Other Investing Acitivies	n/a	-78.1M	-11.7M	42.7M	n/a	n/a
Investing Cash Flow	-2.03B	-537.3M	-541.1M	-145.5M	-765M	-309M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	-80M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	-275.1M	-242.4M	-233M	-197.6M	-179.6M	-154.9M
Other Financial Acitivies	n/a	-665.56K	2.9M	8.6M	-600K	7.4M
Financial Cash Flow	-267.4M	-240.4M	-230.1M	-189M	-180.2M	-91.8M
Net Cash Flow	-780.4M	29.4M	225.4M	657.2M	5.1M	402.1M
Free Cash Flow	1.49B	421.5M	469.6M	858M	194.9M	491.3M
Adj. Free Cash Flow	1.48B	416.1M	464.1M	849.8M	186.9M	485.7M
Maintenance CapEx	n/a	-408M	-521.6M	-63.86M	n/a	n/a
Growth CapEx	-5.1M	n/a	n/a	-77.64M	-760.5M	-312.6M
Owner Earnings	1.49B	421.5M	469.6M	935.64M	955.4M	803.9M