Franco-Nevada Corporation logo

Franco-Nevada Corporation

FNV | NYSE
Chart Builder DCF Calculator
$229.27
+$4.32 (+1.92%)
At close: Nov 2, 2026, 4:00 PM ET
$229.13
-$0.14 (-0.06%)
After-hours: Nov 2, 2026, 5:09 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.47B 1.36B 1.11B 919.8M 785M 617.4M 552.1M -605.8M -583.4M -478.4M -466.4M 681.1M 663.1M 675.1M 700.6M 756.5M 765.4M 744.2M 733.7M 689.5M 677.4M 596.5M
Depreciation & Amortization
335.12M 315.12M 306.7M 279.4M 246.6M 235.5M 225.3M 234.2M 248.1M 270.3M 273.1M 277.7M 210.2M 204.7M 218.3M 223M 295.4M 303M 299.6M 288.9M 272.7M 247.8M
Stock-Based Compensation
-300K 4.2M 6.3M 6M 5.6M 6.1M 5.4M 5M 5.2M 5.4M 5.5M 8.3M 8.4M 8.1M 8.2M 8.1M 8M 8.2M 8M 6.3M 6.1M 5.8M
Other Working Capital
-22.76M -9.26M -4.7M 13.4M 33.5M 55M 61.5M 38.8M -1.9M -12.3M -18.6M -19.1M 3.1M -300K 5M -600K 8M -3.2M -9M 3.6M -9.8M -900K
Other Non-Cash Items
-110.44M -74.44M -8.5M 54.5M 65.7M -19.6M -41M 1.12B 1.13B 1.13B 1.15B -8M 59.3M 67.8M 45.9M -34.7M -112.8M -102.6M -87.6M -25.9M -15.7M -18.8M
Deferred Income Tax
95.03M 132.23M 108.1M 85.2M 56.3M 70M 66.3M 74M 67.8M 23.9M 26.6M 31.8M 39.3M 38.5M 37.4M 49.1M 38.4M 46.4M 37.1M 14.6M 34.6M 21.8M
Change in Working Capital
-20.53M -23.53M -31M -34.7M 16.6M 30.4M 21.4M 40.6M 22.3M 13.5M 6.1M -3.9M 3M -15.5M -10.9M -2.8M -20.6M -37.5M -35.4M -50.7M -47.1M -20.1M
Operating Cash Flow
1.77B 1.72B 1.49B 1.31B 1.18B 939.8M 829.5M 870M 892.4M 960M 991.2M 987M 983.3M 978.7M 999.5M 999.2M 973.8M 961.7M 955.4M 922.7M 928M 833M
Capital Expenditures
1.34B 59.63M -5.1M -2.17B -2.11B -769.1M -408M -487.8M -413.9M -559.3M -521.6M -562M -399.7M -248M -141.5M -35.7M -39.7M -573M -760.5M -879.4M -1.01B -468.7M
Cash Acquisitions
-2.1B -2.1B -2.19B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-39.81M -42.81M -60.3M -90.47M -118.8M -120.1M -74.5M -39.8M -20.3M -16.5M -9.8M 17.8M -1.6M -1.1M -1.1M -27.8M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
198.5M 214.3M 224M 119.2M 47.7M 33M 23.3M 14M 1.2M 2M 2M 2.1M 2M 300K 1.8M 1.7M 1.7M 2M 12.7M 12.9M 16.3M 15.8M
Other Investing Acitivies
-40.76M -10.06M n/a 9.57M -14.7M -41.6M -78.1M -96.8M -72.1M -55.2M -11.7M 7M 7M 2.3M -4.7M -21.9M -21.9M -17.2M -17.2M n/a 15M n/a
Investing Cash Flow
-637.69M -1.87B -2.03B -2.13B -2.2B -897.8M -537.3M -610.4M -505.1M -629M -541.1M -535.1M -392.3M -246.5M -145.5M -83.7M -59.9M -588.2M -765M -866.5M -977M -452.9M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-297.88M -284.28M -275.1M -266.6M -260.4M -253.7M -242.4M -240.1M -235.8M -234.1M -233M -221.2M -212.6M -205.3M -197.6M -195.8M -194M -187.9M -179.6M -173.2M -165.9M -160.5M
Other Financial Acitivies
-4.72M -4.09M n/a 3.55M 3.53M 4.6M 2M 1.9M 1.9M 2.5M 2.9M 7.2M 6.3M 7.3M 8.6M 4.4M 4.4M 2M -600K -600K 1.6M 6.1M
Financial Cash Flow
-295.38M -280.28M -267.4M -259.1M -256M -249.1M -240.4M -238.2M -233.9M -231.6M -230.1M -214M -206.3M -198M -189M -191.4M -189.6M -185.9M -180.2M -173.8M -135.9M -56.2M
Net Cash Flow
760.25M -507.05M -780.4M -1.08B -1.28B -223.9M 29.4M 20.2M 143.9M 103.6M 225.4M 239.7M 384.5M 525.7M 657.2M 710.7M 712.9M 184.2M 5.1M -120.1M -180.8M 328.7M
Free Cash Flow
3.11B 1.78B 1.49B -856.3M -937.6M 170.7M 421.5M 382.2M 478.5M 400.7M 469.6M 425M 583.6M 730.7M 858M 963.5M 934.1M 388.7M 194.9M 43.3M -80.3M 364.3M
Adj. Free Cash Flow
3.11B 1.77B 1.48B -862.3M -943.2M 164.6M 416.1M 377.2M 473.3M 395.3M 464.1M 416.7M 575.2M 722.6M 849.8M 955.4M 926.1M 380.5M 186.9M 37M -86.4M 358.5M
Maintenance CapEx
3.08B 2.22B 2.23B -1.01B -1.25B -328.43M -403.2M -487.8M -389.7M -535.1M -497.4M -537.8M -399.7M -237.7M -128.1M -3.1M n/a n/a n/a n/a n/a n/a
Growth CapEx
-1.74B -2.17B -2.23B -1.16B -867.55M -440.67M -4.8M n/a -24.2M -24.2M -24.2M -24.2M n/a -10.3M -13.4M -32.6M -39.7M -573M -760.5M -879.4M -1.01B -468.7M
Owner Earnings
4.85B 3.94B 3.72B 303.65M -70.05M 611.37M 426.3M 382.2M 502.7M 424.9M 493.8M 449.2M 583.6M 741M 871.4M 996.1M 973.8M 961.7M 955.4M 922.7M 928M 833M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.