bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • First Industrial Realty Trust Inc. logo

    First Industrial Realty Trust Inc.

    FR | NYSE
    Chart Builder DCF Calculator
    $54.66
    +$0.25 (+0.46%)
    Nov 2, 2026, 2:34 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 197.12M Q3 2026
    Low 116.19M Q1 2021
    5Y CAGR +10.24%
    Fiscal Quarter
    Period Ending
    Q3 2026
    Sep 30, 2026
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		197.12M 194.94M 194.83M 188.41M 181.43M 179.82M 177.25M 175.31M 168.16M 165.17M 163.54M 158.66M 156.49M 153.63M 149.43M 144.59M 139.75M 130.02M 125.49M 121.54M 121.07M 117.33M 116.19M
    Cost of Revenue
    		50.37M 48.15M 153.75M 148.85M 46.19M 45.57M 48.53M 48.4M 45.09M 43.42M 47.44M 42.13M 43.12M 41.1M 42.97M 38.2M 36.09M 34.86M 35.42M 32.91M 33.4M 31.75M 33.24M
    Gross Profit
    		146.74M 146.79M 41.08M 39.56M 135.25M 134.25M 128.72M 126.91M 123.06M 121.75M 116.1M 116.52M 113.38M 112.52M 106.46M 106.39M 103.65M 95.16M 90.08M 88.63M 87.67M 85.58M 82.94M
    Operating Income
    		87.14M 87.9M 68.14M 79.11M 80.76M 57.02M 55.31M 70.48M 104.88M 52.14M 70.28M 90.81M 75.94M 55.26M 40.31M 86.2M 127.11M 39.66M 37.06M 119.72M 44.19M 54.8M 63.5M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a -911K -911K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		60.83M 78.33M 151.93M 96.06M 67.56M 56.96M 58.78M 71.61M 105.47M 53.3M 71.68M 92.42M 77.47M 56.69M 67.94M 82.96M 127.11M 157.87M 37.03M 119.71M 44.18M 54.74M 63.43M
    Net Income
    		58.55M 77.1M 143.1M 78.85M 65.27M 55.15M 48.07M 68.42M 99.36M 51.32M 68.45M 89.2M 75.01M 54.64M 55.97M 82M 123.76M 116.99M 36.23M 114.29M 42.4M 51.88M 62.14M
    Selling & General & Admin
    		8.61M 8.85M 22.97M 9.06M 8.55M 8.43M 15.9M 10.3M 9.23M 9.62M 11.78M 9.79M 8.46M 9.52M 9.35M 8.76M 8.23M 8.25M 8.74M 8.98M 8.6M 8.47M 8.56M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		51M 50.04M -50.04M -48.5M 45.94M 68.8M 57.51M 46.13M 8.96M 59.99M 34.05M 15.92M 28.98M 47.74M 56.8M 11.43M -31.69M 47.24M 44.28M -40.06M 34.88M 22.31M 10.88M
    Operating Expenses
    		59.61M 58.89M -27.06M -39.44M 54.49M 77.23M 73.41M 56.44M 18.19M 69.61M 45.83M 25.71M 37.43M 57.26M 66.15M 20.19M -23.46M 55.49M 53.02M -31.09M 43.48M 30.78M 19.44M
    Interest Expense
    		26.36M 26.04M 25.35M 23.31M 21.73M 23.05M 20.43M 20.11M 20.84M 22.04M 21.81M 21.32M 20.81M 18.8M 17.02M 16.81M 13.9M 11.1M 10.39M 10.49M 10.63M 12.79M 13.62M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		109.98M 107.04M 126.69M 109.3M 100.68M 122.8M 121.94M 104.83M 63.28M 113.03M 93.27M 67.84M 80.55M 98.37M 109.12M 58.39M 12.63M 90.35M 88.44M 1.83M 76.87M 62.53M 52.69M
    Income Tax Expense
    		309K -1.37M 4.01M 9.11M 192K 79K 5.9M 1.17M 3.3M 426K 1.18M 733K 333K 459K 7.17M -976K 231K 24.2M -90K 2.7M 759K 1.58M -155K
    Shares Outstanding (Basic)
    		132.61M 132.45M 132.45M 132.45M 132.45M 132.43M 132.42M 132.37M 132.37M 132.37M 132.36M 132.3M 132.26M 132.25M 132.21M 132.14M 132.09M 132.05M 131.81M 130.91M 129.63M 129.1M 129.09M
    Shares Outstanding (Diluted)
    		132.69M 132.5M 132.5M 132.5M 132.5M 132.48M 132.49M 132.42M 132.42M 132.4M 132.41M 132.36M 132.34M 132.34M 132.3M 132.24M 132.18M 132.11M 131.89M 131M 129.72M 129.19M 129.17M
    EPS (Basic)
    		0.44 0.58 1.08 0.60 0.49 0.42 0.36 0.52 0.75 0.39 0.52 0.67 0.57 0.41 0.42 0.62 0.94 0.89 0.27 0.87 0.33 0.40 0.48
    EPS (Diluted)
    		0.44 0.58 1.08 0.59 0.49 0.42 0.36 0.52 0.75 0.39 0.52 0.67 0.57 0.41 0.42 0.62 0.94 0.88 0.27 0.87 0.33 0.40 0.48
    EBITDA
    		138.19M 154.71M 238.4M 167.98M 134.97M 125.88M 122.96M 117.86M 110.67M 113.39M 109.33M 107.86M 105.28M 103.7M 96.39M 98.18M 96.14M 87.97M 83.91M 81.15M 81.11M 79.42M 76.64M
    EBIT
    		87.19M 105.83M 177.28M 119.38M 89.29M 78.61M 69.07M 73.05M 70.32M 69.08M 62.5M 65.29M 63.77M 62.41M 57.33M 58.93M 57.09M 50.44M 47.43M 46.26M 45.93M 44.67M 42.41M
    Depreciation & Amortization
    		51M 48.87M 61.12M 48.61M 45.68M 47.27M 53.89M 44.81M 40.35M 44.3M 46.83M 42.57M 41.5M 41.29M 39.06M 39.26M 39.04M 37.53M 36.49M 34.89M 35.18M 34.75M 34.24M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.