Federal Realty Investment Trust logo

Federal Realty Investment Trust

FRT | NYSE
Chart Builder DCF Calculator
$110.67
+$0.48 (+0.44%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
411.08M 304.33M 247.22M 395.66M 269.08M 135.89M
Depreciation & Amortization
367.84M 342.6M 321.76M 302.41M 279.98M 255.03M
Stock-Based Compensation
14.61M 16.36M 14.31M 13.7M 13.01M n/a
Other Working Capital
-1.85M -3.29M -641K 9.23M 11.89M -5.06M
Other Non-Cash Items
-171.71M -86.19M -30.29M -192.17M -103.82M -15.52M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
564K -2.54M 2.83M -2.84M 13.1M -5.47M
Operating Cash Flow
622.38M 574.56M 555.83M 516.77M 471.35M 369.93M
Capital Expenditures
-291.34M -246.76M -311.12M -416.7M -440.51M -501.94M
Cash Acquisitions
-698K n/a n/a -27.35M -3.12M -3.35M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-451.03M -200.07M -47.21M -341.95M -216.49M 136.9M
Investing Cash Flow
-743.07M -446.83M -358.33M -786M -660.12M -368.38M
Debt Repayment
460M -132.89M 211.46M 279.13M -277.64M 912.41M
Common Stock Repurchased
-4.91M -6.71M -5.02M -4.9M -3M -4.05M
Dividend Paid
-388.06M -371.59M -359.19M -347.28M -335.66M -324.6M
Other Financial Acitivies
-18.54M -45.16M -12.99M -43.8M -9.65M -21.2M
Financial Cash Flow
102.95M -252.3M -33.85M 190.41M -452.97M 661.74M
Net Cash Flow
-17.74M -124.56M 163.66M -78.82M -641.73M 663.28M
Free Cash Flow
331.04M 327.8M 244.71M 100.07M 30.84M -132.01M
Adj. Free Cash Flow
316.43M 311.45M 230.4M 86.36M 17.83M -132.01M
Maintenance CapEx
-282.62M -239.21M -305.4M -405.68M -432.27M -501.94M
Growth CapEx
-8.72M -7.55M -5.72M -11.02M -8.24M n/a
Owner Earnings
339.76M 335.35M 250.43M 111.09M 39.08M -132.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.