TechnipFMC logo

TechnipFMC

FTI | NYSE
Chart Builder DCF Calculator
$67.74
-$1.03 (-1.50%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.28B 1.18B 1.08B 965.2M 947.2M 910.8M 827.8M 842.9M 671.2M 486.6M 212.9M 56.2M -23.5M -108.5M -19.2M -61.9M -162.4M -208M -384.8M 87.8M 201.1M 182.9M 181.8M
Depreciation & Amortization
407.3M 424.9M 443M 441.8M 443M 418.7M 395.6M 392.7M 380.1M 379.4M 384.3M 377.8M 376.1M 377.3M 374.3M 377.2M 380.1M 382.1M 386.1M 385.4M 401.4M 399.1M 401.3M
Stock-Based Compensation
109.4M 6.4M -11.4M -69.2M -69.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
454.5M 390.4M 190.1M 322.2M 603.4M 597.4M 565M 251.9M 180.5M 267.7M 357.9M 505.3M 261.7M 241.6M 276.3M 43M 50.6M 98.7M -226.4M 271.5M 100.3M 655.5M 1.14B
Other Non-Cash Items
56M 94.7M 246.2M 196.1M 109.7M 80.4M 22.5M -10.5M -100K -26.7M -3.9M 47.6M -6.7M 25.5M 99.3M 149.9M 294.1M 187.1M 343.4M -86.7M -199.2M -654.6M -1.06B
Deferred Income Tax
-7.9M -4.6M -51.3M -51.3M -185.4M -246.1M -246.1M -246.1M -114.9M -54.2M -54.2M -54.2M 8.1M -2.2M -36M -13M -77.2M -91.9M -40.2M -95.1M -12.2M 32.7M 47.8M
Change in Working Capital
16.6M 162.1M -54.2M 282M 644.6M 478.9M 529.6M -18M 130.2M 225.4M 396.7M 248.9M 204.3M 256.3M -123.1M -100.1M -165.4M -76.2M -100.4M 489.9M 461.5M 924.7M 1.31B
Operating Cash Flow
1.86B 1.86B 1.66B 1.76B 1.89B 1.64B 1.53B 961M 1.07B 1.01B 935.8M 676.3M 558.3M 548.4M 295.3M 352.1M 269.2M 193.1M 204.1M 781.3M 852.6M 884.8M 876.8M
Capital Expenditures
-271.2M -287.5M -311M -317.2M -348.9M -324.2M -291.4M -281.6M -226.9M -217.9M -219.9M -225.2M -217.3M -204.6M -187.9M -157.9M -154.8M -171.2M -174.8M -191.7M -160M -176.4M -224.8M
Cash Acquisitions
12.2M 12.2M 12.2M 12.2M 13.7M 19.2M 19.2M 205.3M 201M 249.9M 270.8M 84.7M 92.1M 43.2M 30.2M 268.7M 245.5M 198.4M 274.8M 40.7M 67.1M 109.2M 40.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.1M -29.1M -29.1M -33M -3.9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.7M 9.7M 71.7M 72.2M 191.4M 521M 817.1M 953.3M 886.2M 560.5M 214.9M
Other Investing Acitivies
6M 7.5M 5.1M 6.7M 11.7M 1.3M 1.9M 500K 500K 8.9M 12.6M 14.9M 900K 5M -8.3M -20.8M -6.8M -16M -108M -4.5M -25.7M -37.6M 58.8M
Investing Cash Flow
-253M -267.8M -293.7M -298.3M -323.5M -303.7M -270.3M -75.8M -25.4M 40.9M 63.5M -125.6M -114.6M -146.7M -94.3M 162.2M 275.3M 532.2M 780M 768.7M 738.5M 422.7M 85.3M
Debt Repayment
-22.7M -276.7M -496.6M -503.3M -527.2M -298.7M -106.3M -122.5M -395.1M -430.9M -377M -371.7M -153.1M -142.2M -605.3M -591.2M -764M -897.4M -535.9M -1.39B -1.26B -2.06B -1.63B
Common Stock Repurchased
-1.17B -1.1B -933M -918.3M -820.2M -650.2M -500.1M -400.1M -385.1M -355.2M -305.2M -205.1M -200.2M -200.2M -150.2M -100.2M -50.1M n/a n/a n/a n/a n/a n/a
Dividend Paid
-79.4M -80.4M -81.2M -82.3M -83.3M -84.3M -85.2M -85.9M -86.4M -86.7M -65.2M -43.5M -21.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a -59.2M
Other Financial Acitivies
-161.6M -90M -95.1M -117M -76.3M -77.7M -66.1M -39.5M -49.9M -43.1M -61.1M -19.5M -71.5M -135.4M -115.6M -105.3M -70.7M -3.54B -3.55B -3.62B -3.67B 191.6M -142.7M
Financial Cash Flow
-1.44B -1.55B -1.61B -1.62B -1.54B -1.11B -757.7M -648M -885.6M -915.9M -808.5M -639.8M -446.6M -477.8M -871.1M -796.7M -884.8M -4.44B -4.08B -5.02B -4.93B -1.87B -1.83B
Net Cash Flow
172.7M 41.8M -226M -125.8M 39.1M 241.8M 490M 206M 146.6M 123M 174.5M -105.4M -20.6M -99.7M -680.7M -270.3M -322.5M -170M 450.2M 58.2M -3.21B -3.95B -4.25B
Free Cash Flow
1.59B 1.57B 1.34B 1.45B 1.54B 1.32B 1.24B 679.4M 839.6M 792.6M 715.9M 451.1M 341M 343.8M 107.4M 194.2M 114.4M 21.9M 29.3M 589.6M 692.6M 708.4M 652M
Adj. Free Cash Flow
1.48B 1.57B 1.36B 1.52B 1.61B 1.32B 1.24B 679.4M 839.6M 792.6M 715.9M 451.1M 341M 343.8M 107.4M 194.2M 114.4M 21.9M 29.3M 589.6M 692.6M 708.4M 652M
Maintenance CapEx
-214.48M -153.48M -93.38M -37.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.82M -45.12M -105.62M -152.92M -158.01M -157.85M -126.15M -142.55M -207.74M
Growth CapEx
-56.72M -134.02M -217.62M -279.42M -348.9M -324.2M -291.4M -281.6M -226.9M -217.9M -219.9M -225.2M -217.3M -204.6M -170.08M -112.78M -49.18M -18.28M -16.79M -33.85M -33.85M -33.85M -17.06M
Owner Earnings
1.65B 1.71B 1.56B 1.73B 1.89B 1.64B 1.53B 961M 1.07B 1.01B 935.8M 676.3M 558.3M 548.4M 277.48M 306.98M 163.58M 40.18M 46.09M 623.45M 726.45M 742.25M 669.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.