Gap Inc. logo

Gap Inc.

GAP | NYSE
Chart Builder DCF Calculator
$22.14
-$0.18 (-0.81%)
Nov 2, 2026, 12:02 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
FY 2021
Jan 31, 2022
FY 2020
Jan 31, 2021
Net Income
816M 844M 502M -202M 256M -665M
Depreciation & Amortization
496M 500M 522M 540M 504M 507M
Stock-Based Compensation
162M 126M 80M 37M 139M 77M
Other Working Capital
-179M -56M 75M 183M -60M -431M
Other Non-Cash Items
1M -4M -8M -7M 438M 627M
Deferred Income Tax
69M 27M -64M 42M -61M -137M
Change in Working Capital
-251M -7M 500M 197M -467M -172M
Operating Cash Flow
1.29B 1.49B 1.53B 607M 809M 237M
Capital Expenditures
-470M -447M -420M -685M -694M -392M
Cash Acquisitions
n/a n/a 9M n/a -156M n/a
Purchase of Investments
-419M -409M n/a n/a -753M -508M
Sales Maturities Of Investments
289M 162M n/a n/a 1.16B 388M
Other Investing Acitivies
n/a 2M 77M 458M -5M 2M
Investing Cash Flow
-600M -692M -334M -227M -446M -510M
Debt Repayment
n/a n/a -350M 350M -1.05B 943M
Common Stock Repurchased
-155M -75M n/a -123M -201M n/a
Dividend Paid
-247M -225M -222M -220M -226M n/a
Other Financial Acitivies
-42M -21M 5M -1M 2M -48M
Financial Cash Flow
-419M -321M -567M 6M -1.47B 895M
Net Cash Flow
279M 464M 628M 371M -1.11B 635M
Free Cash Flow
823M 1.04B 1.11B -78M 115M -155M
Adj. Free Cash Flow
661M 913M 1.03B -115M -24M -232M
Maintenance CapEx
-351.77M -370.23M -420M -685M n/a -392M
Growth CapEx
-118.23M -76.77M n/a n/a -694M n/a
Owner Earnings
941.23M 1.12B 1.11B -78M 809M -155M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.