Gap Inc. logo

Gap Inc.

GAP | NYSE
Chart Builder DCF Calculator
$22.07
-$0.25 (-1.12%)
Nov 2, 2026, 12:37 PM ET · Market open
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Oct 31, 2024
Q2 2024
Jul 31, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 30, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 31, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
1.48B 1.2B 1.05B 851M 889M 879M 844M 823M 767M 678M 502M 44M 108M -58M -202M 55M -379M -72M 256M 506M 753M 433M
Depreciation & Amortization
637M 628M 621M 497M 496M 497M 500M 499M 502M 509M 522M 532M 545M 547M 540M 534M 522M 514M 504M 498M 495M 497M
Stock-Based Compensation
93M 122M 152M 149M 139M 136M 126M 101M 94M 84M 80M 73M 75M 59M 37M 70M 73M 104M 139M 119M 114M 95M
Other Working Capital
148M 453M 251M -50M -342M -169M -56M 64M 93M 5M 75M 184M -93M -81M 183M -52M 132M 52M -60M -330M -298M -53M
Other Non-Cash Items
-600M -529M -504M -192M 1M -3M -4M -6M 6M 9M -8M 12M -61M -28M -7M -10M 389M 362M 438M 496M 165M 218M
Deferred Income Tax
49M 103M 92M 94M 97M 34M 27M -20M -77M -68M -64M -17M 58M 48M 42M -1M -100M -80M -61M -91M 16M -78M
Change in Working Capital
172M 423M 179M -176M -407M -227M -7M 173M 291M 335M 500M 907M 617M 416M 197M -633M -695M -721M -467M -1.01B -427M 352M
Operating Cash Flow
1.83B 1.95B 1.59B 1.22B 1.22B 1.32B 1.49B 1.57B 1.58B 1.55B 1.53B 1.55B 1.34B 984M 607M 15M -190M 107M 809M 520M 1.12B 1.52B
Capital Expenditures
-724M -668M -616M -444M -446M -437M -447M -462M -403M -396M -420M -396M -478M -574M -685M -785M -831M -798M -694M -590M -453M -394M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -2M -2M 9M 9M 11M 11M n/a n/a -135M -184M -156M -156M -21M 28M
Purchase of Investments
-558M -521M -487M -279M -278M -286M -409M -343M -276M -201M n/a n/a n/a n/a n/a -119M -326M -455M -753M -905M -876M -747M
Sales Maturities Of Investments
398M 350M 340M 278M 291M 247M 162M 97M 33M 3M n/a n/a n/a n/a n/a 394M 662M 929M 1.16B 808M 563M 324M
Other Investing Acitivies
n/a n/a n/a 2M 2M 2M 2M 1M 1M 1M 77M 76M 201M 201M 458M 453M 328M 328M -5M n/a n/a 2M
Investing Cash Flow
-884M -839M -763M -443M -431M -474M -692M -707M -647M -595M -334M -311M -266M -362M -227M -57M -302M -180M -446M -843M -787M -787M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a -150M -350M -350M -350M -200M n/a 350M 350M -712M -712M -1.06B -1.06B n/a 382M
Common Stock Repurchased
-604M -486M -155M -152M -152M -70M n/a n/a n/a n/a n/a n/a -12M -69M -123M -196M -257M -255M -201M -128M -55M n/a
Dividend Paid
-249M -249M -247M -241M -236M -230M -225M -225M -223M -223M -222M -220M -220M -219M -220M -210M -200M -191M -226M -182M -137M -91M
Other Financial Acitivies
-142M -136M -96M -99M -101M -97M -96M -19M -9M -13M 5M -4M 3M -1M -5M 3M -4M 11M 11M 6M 12M -5M
Financial Cash Flow
-970M -851M -485M -486M -489M -397M -321M -244M -382M -586M -567M -570M -425M -285M 6M -53M -1.17B -1.14B -1.47B -1.35B -174M 298M
Net Cash Flow
-13M 264M 347M 292M 293M 443M 464M 619M 551M 364M 629M 674M 644M 327M 371M -123M -1.67B -1.23B -1.12B -1.67B 164M 1.05B
Free Cash Flow
1.11B 1.28B 976M 779M 769M 879M 1.04B 1.11B 1.18B 1.15B 1.11B 1.16B 864M 410M -78M -770M -1.02B -691M 115M -70M 663M 1.12B
Adj. Free Cash Flow
1.02B 1.16B 824M 630M 630M 743M 913M 1.01B 1.09B 1.07B 1.03B 1.08B 789M 351M -115M -840M -1.09B -795M -24M -189M 549M 1.03B
Maintenance CapEx
-609.55M -574.44M -497.77M -362.51M -388.06M -314.15M -312.17M -307.36M -272.52M -332.54M -400.19M -396M -446.28M -542.28M -653.28M -722.71M -800.43M -622.43M -394.43M -321M -184M -270M
Growth CapEx
-114.45M -93.56M -118.23M -81.49M -57.94M -122.85M -134.83M -154.64M -130.48M -63.46M -19.81M n/a -31.72M -31.72M -31.72M -62.29M -30.57M -175.57M -299.57M -269M -269M -124M
Owner Earnings
1.22B 1.37B 1.09B 860.49M 826.94M 1B 1.17B 1.26B 1.31B 1.21B 1.13B 1.16B 895.72M 441.72M -46.28M -707.71M -990.43M -515.43M 414.57M 199M 932M 1.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.