Gildan Activewear Inc. logo

Gildan Activewear Inc.

GIL | NYSE
Chart Builder DCF Calculator
$41.11
+$1.41 (+3.55%)
Nov 2, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Jan 1, 2023
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
88.11M -65.79M 51.96M 273M 140.2M 84.68M 132.32M 131.47M 58.41M 78.67M 153.31M 127.37M 155.29M 97.62M 83.9M 153.04M 158.24M 146.36M 173.9M 188.3M 146.44M 98.54M
Depreciation & Amortization
57.91M 54.25M 47.14M 46.4M 36.59M 30.35M 33.29M 36.53M 36.79M 31.59M 30.78M 31.32M 31.6M 27.94M 28.04M 31.15M 32.29M 33.46M 29.65M 34.26M 35.87M 35.63M
Stock-Based Compensation
n/a 12.58M n/a 12.8M n/a 8.86M 12.91M 8.37M 36.96M 6.29M 4.11M 6.76M 8.06M 8.03M 8.31M 8.36M 8.3M 7.42M 8.48M 12.71M 8.69M 7.79M
Other Working Capital
-106.1M -197.44M 58.43M 709.54K -20.99M -1.13M 501K -7.9M 87.6M 3.85M 3.31M -15.84M -8.9M -55.86M -12.89M 10.94M 57.41M 8.35M -61.58M 67.14M 85.28M -18.73M
Other Non-Cash Items
160.04M -1.51M -7.82M -142.71M 12.85M -28.71M -20.57M 5.52M -31.98M -1.23M -38.5M -11.69M 18.74M -29.81M 25.53M -32.49M 35.23M -6.39M -10.09M -21.55M -14.51M -18.88M
Deferred Income Tax
-12.02M -24.49M -3.53M -2.7M 2.44M -1.08M -2.25M 1.9M 13.84M -822K -3.24M 3.45M 2.55M 7.39M -14.33M 10.18M n/a 4M -6.76M 2.22M 2.37M 1.2M
Change in Working Capital
41.79M -254.5M 222.47M 37.78M 5.39M -236.33M 54.81M -4.87M 26.03M -141.89M 92.6M 147.94M -34.41M -290.59M 57.92M -104.39M -24.32M -236.31M -41.15M 26.63M 21.46M -103.67M
Operating Cash Flow
335.83M -279.47M 310.22M 224.57M 197.47M -142.23M 210.51M 178.93M 140.05M -27.4M 239.06M 305.14M 181.83M -179.42M 189.37M 65.84M 209.74M -51.47M 154.02M 242.58M 200.32M 20.6M
Capital Expenditures
-19.28M -30.41M -29.67M -21.46M -33.8M -22.28M -40.56M -28.46M -36.28M -43.97M -35.61M -41.55M -56.02M -72.96M -79.09M -73.6M -55.56M -33.99M -38.41M -48.64M -30.15M -13.04M
Cash Acquisitions
-21.25M n/a -125.18M 683.37K 204.66K n/a n/a 286.13K n/a n/a n/a n/a 5.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -1.59M n/a n/a 340 -1.03M 36.5M -1.2M -650K -1.73M -1.1M 1.07M -5.41M 50.12M 26.22M 28.31M 4.1M -1.91M -164.98M 37.6M 37.29M 29.72M
Investing Cash Flow
-41.79M -30.41M -157.48M -23.17M -34.95M -23.3M -2.78M -29.37M -36.18M -43.9M -35.77M -40.48M -55.77M -22.84M -52.87M -45.28M -50.26M -33.99M -202.37M -10.46M 8.03M 16.97M
Debt Repayment
-153.15M 392.13M 232.31M -91.65M 257.9K 256.84M 66.48M 256.07M 76M 151.21M -44.47M -123.31M 10.88M 187.01M 6.59M 100.97M -64.49M 240.37M -8.99M -3.47M -404.02M -4.99M
Common Stock Repurchased
-4.77M -71.47M -3.4M -29.36M -77.12M -87.41M -220.57M -381.17M -112.51M -70.56M -179.25M -80.18M -75.7M -51.57M -43.49M -94.05M -109.52M -210.36M -127.94M -119.72M n/a -1.76M
Dividend Paid
-89.64M n/a -33.56M -33.22M -70.86M n/a -31.37M -33M -69.22M n/a -31.89M -32.67M -68.37M n/a -30.51M -30.63M -62.63M n/a -29.71M -30.45M -30.3M n/a
Other Financial Acitivies
-19.77M -55.85M -163.1M -20.56M -4.26M -36.11M -1.63M -8.43M -125K -8.04M -3.81M -283K 2.14M -15.24M -1.43M n/a 30.39M -4.06M -1.27M n/a -1.57M n/a
Financial Cash Flow
-266.55M 265.25M 30.17M -174.43M -151.71M 142.12M -186.73M -161.6M -104.62M 72.95M -216.43M -230.47M -131.19M 125.32M -55.89M -23.39M -206.25M 27.26M -161.5M -153.32M -433.47M -6.47M
Net Cash Flow
30.15M -43.4M 171.42M 26.32M 10.71M -23.3M 20.32M -11.8M -919K 1.55M -12.86M 33.9M -5.23M -76.58M 81.17M -4.42M -47.91M -57.67M -210.09M 78.48M -225.18M 30.77M
Free Cash Flow
316.55M -309.89M 280.55M 203.11M 163.68M -164.51M 169.95M 150.47M 103.77M -71.37M 203.45M 263.59M 125.81M -252.37M 110.29M -7.75M 154.18M -85.46M 115.61M 193.94M 170.17M 7.56M
Adj. Free Cash Flow
316.55M -322.46M 280.55M 190.31M 163.68M -173.37M 157.04M 142.1M 66.82M -77.66M 199.34M 256.83M 117.74M -260.4M 101.97M -16.11M 145.87M -92.88M 107.14M 181.23M 161.48M -226K
Maintenance CapEx
-19.28M -30.41M n/a -13.62M -11.06M -15.88M -25.68M -20.32M -27.97M -43.97M -11.66M -33.95M -56.02M -72.96M -79.09M -54.96M n/a n/a -1.31M n/a n/a n/a
Growth CapEx
n/a n/a -29.67M -7.85M -22.74M -6.4M -14.89M -8.13M -8.31M n/a -23.96M -7.6M n/a n/a n/a -18.64M -55.56M -33.99M -37.1M -48.64M -30.15M -13.04M
Owner Earnings
316.55M -309.89M 310.22M 210.95M 186.41M -158.11M 184.83M 158.6M 112.08M -71.37M 227.41M 271.18M 125.81M -252.37M 110.29M 10.89M 209.74M -51.47M 152.71M 242.58M 200.32M 20.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.