Gildan Activewear Inc. logo

Gildan Activewear Inc.

GIL | NYSE
Chart Builder DCF Calculator
$41.11
+$1.41 (+3.55%)
Nov 2, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Jan 1, 2023
Q3 2022
Oct 2, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
347.27M 399.37M 549.84M 630.2M 488.68M 406.88M 400.87M 421.86M 417.75M 514.63M 533.58M 464.17M 489.84M 492.79M 541.54M 631.54M 666.8M 655.01M 607.18M 502.18M 370.09M -26.05M
Depreciation & Amortization
205.7M 184.37M 160.47M 146.62M 136.75M 136.96M 138.2M 135.69M 130.49M 125.3M 121.64M 118.9M 118.72M 119.41M 124.93M 126.54M 129.65M 133.23M 135.4M 141.57M 142.29M 150.33M
Stock-Based Compensation
25.38M 25.38M 21.66M 34.57M 30.14M 67.1M 64.53M 55.73M 54.11M 25.22M 26.96M 31.16M 32.76M 33M 32.39M 32.55M 36.9M 37.29M 37.66M 29.18M 16.48M 8.09M
Other Working Capital
-244.41M -159.29M 37.02M -20.9M -29.51M 79.08M 84.06M 86.87M 78.93M -17.58M -77.29M -93.49M -66.71M -404K 63.8M 15.11M 71.32M 99.19M 72.11M 69.35M 4.18M -75.78M
Other Non-Cash Items
8M -139.19M -166.39M -179.14M -30.91M -75.73M -48.25M -66.18M -83.4M -32.68M -61.25M 2.77M -18.03M -1.54M 21.87M -13.74M -2.8M -52.54M -65.03M -23.02M -3.34M 57.05M
Deferred Income Tax
-42.73M -28.28M -4.87M -3.59M 1.02M 12.41M 12.67M 11.68M 13.22M 1.93M 10.15M -942K 5.79M 3.24M -151K 7.42M -534K 1.84M -965K 1.95M -925.96K -5.25M
Change in Working Capital
47.53M 11.14M 29.31M -138.35M -181M -160.36M -65.92M -28.13M 124.68M 64.23M -84.47M -119.14M -371.46M -361.37M -307.09M -406.17M -275.16M -229.38M -96.74M 117.75M 155.43M 477.36M
Operating Cash Flow
591.14M 452.79M 590.03M 490.32M 444.68M 387.26M 502.09M 530.64M 656.85M 698.63M 546.61M 496.92M 257.62M 285.54M 413.49M 378.14M 554.87M 545.45M 617.51M 769.61M 680.02M 661.53M
Capital Expenditures
-100.82M -115.34M -107.21M -118.1M -125.1M -127.58M -149.27M -144.32M -157.41M -177.15M -206.14M -249.61M -281.66M -281.2M -242.24M -201.56M -176.6M -151.18M -130.22M -105.28M -69.5M -44.54M
Cash Acquisitions
-145.75M -124.29M -124.29M 888.03K 490.79K 286.13K 286.13K 286.13K n/a 5.66M 5.66M 5.66M 5.66M n/a n/a n/a n/a n/a n/a 47.78K 295.23K 295.23K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.59M -1.59M -1.03M 35.47M 34.28M 33.63M 32.93M -4.67M -2.41M -7.17M 44.68M 72M 99.24M 108.76M 56.73M -134.48M -125.19M -92M -60.38M 104.61M 67.01M 28.93M
Investing Cash Flow
-252.86M -246.01M -238.91M -84.2M -90.4M -91.63M -112.23M -145.22M -156.34M -175.92M -154.86M -171.95M -176.75M -171.25M -182.4M -331.91M -297.08M -238.79M -187.83M 808.45K -2.43M -15.19M
Debt Repayment
379.64M 533.05M 397.76M 231.93M 579.65M 655.39M 549.76M 438.81M 59.43M -5.69M 30.11M 81.16M 305.45M 230.08M 283.44M 267.86M 163.42M -176.12M -421.47M -413.66M -786.7M -568.81M
Common Stock Repurchased
-109M -181.35M -197.29M -414.46M -766.26M -801.65M -784.81M -743.49M -442.5M -405.7M -386.71M -250.95M -264.81M -298.63M -457.42M -541.86M -567.53M -458.01M -249.41M -123.96M -4.01M -4.03M
Dividend Paid
-156.42M -137.64M -137.64M -135.45M -135.23M -133.6M -133.6M -134.11M -133.78M -132.93M -132.93M -131.54M -129.51M -123.77M -123.77M -122.98M -122.79M -90.46M -90.46M -60.52M -29.76M -30.01M
Other Financial Acitivies
-259.28M -243.77M -224.03M -62.56M -50.43M -46.3M -18.23M -20.41M -12.26M -9.99M -17.19M -14.82M -14.53M 13.72M 24.9M 25.06M 25.06M -6.9M -2.84M -8.46M -12.34M -10.9M
Financial Cash Flow
-145.56M -30.72M -153.85M -370.74M -357.91M -310.82M -379.99M -409.7M -478.58M -505.15M -452.78M -292.24M -85.16M -160.22M -258.27M -363.88M -493.81M -721.03M -754.75M -601.57M -827.83M -610.87M
Net Cash Flow
184.48M 165.04M 185.14M 34.04M -4.07M -15.7M 9.16M -24.03M 21.67M 17.36M -60.78M 33.26M -5.06M -47.74M -28.83M -320.08M -237.19M -414.46M -326.02M 156.42M -155.09M 30.95M
Free Cash Flow
490.32M 337.45M 482.82M 372.22M 319.58M 259.68M 352.82M 386.33M 499.44M 521.47M 340.47M 247.3M -24.04M 4.33M 171.25M 176.58M 378.27M 394.27M 487.29M 664.32M 610.52M 616.98M
Adj. Free Cash Flow
464.95M 312.07M 461.16M 337.65M 289.44M 192.58M 288.29M 330.6M 445.33M 496.26M 313.51M 216.14M -56.8M -28.67M 138.86M 144.02M 341.37M 356.98M 449.63M 635.14M 594.04M 608.9M
Maintenance CapEx
-63.31M -55.09M -40.55M -66.23M -72.94M -89.85M -117.94M -103.92M -117.55M -145.6M -174.59M -242.02M -263.02M -207M -134.04M -56.26M -1.31M -1.31M -1.31M -1.02M -13.87M -19.06M
Growth CapEx
-37.52M -60.25M -66.65M -51.87M -52.16M -37.73M -31.33M -40.4M -39.86M -31.55M -31.55M -7.6M -18.64M -74.2M -108.19M -145.3M -175.29M -149.87M -128.92M -104.26M -55.63M -25.48M
Owner Earnings
527.84M 397.7M 549.48M 424.09M 371.74M 297.41M 384.15M 426.73M 539.31M 553.03M 372.02M 254.9M -5.4M 78.54M 279.44M 321.87M 553.56M 544.14M 616.2M 768.59M 666.14M 642.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.