Galaxy Digital logo

Galaxy Digital

GLXY | NASDAQ
Chart Builder DCF Calculator
$14.59
-$1.41 (-8.81%)
At close: Nov 2, 2026, 4:00 PM ET
$14.90
+$0.31 (+2.12%)
After-hours: Nov 2, 2026, 5:08 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-273.2M -350.85M -554.13M -37.74M -279.54M -343.46M 340.1M 676.9M 641.45M 751.27M 454.76M -107.27M -194.87M -408.63M -522.68M -332.17M -175.79M -71.67M 152.86M 202.1M
Depreciation & Amortization
29M 26.32M 33.09M 39.91M 45.52M 52.54M 49.43M 36.01M 31.13M 24.95M 19.9M 19.9M 16.22M 13.29M 11.29M 11.29M 6.84M 3.08M 1.39M 771K
Stock-Based Compensation
15.14M 15.14M 28.87M 13.74M 31.68M 43.48M 29.74M 29.74M 30.66M 34.73M 34.73M 34.73M 15.87M n/a 22.76M 22.76M 22.76M 22.76M 7.1M 7.1M
Other Working Capital
-32.67M 641.55M 553.02M 1.19B 429.6M 103.96M 75.26M 114.8M 231.56M 178.66M -20.75M 6.19M -3.15M 1.49M -11.57M -59.66M -29.4M -22.76M 6.49M 7.31M
Other Non-Cash Items
-68.8M -862.22M -550.16M -616.46M -142.41M 347.81M -325.64M -656.07M -607.35M -965.6M -542.74M 65.95M 165.03M 393.3M 490.98M 289.89M 141.89M 45.84M -161.35M -209.97M
Deferred Income Tax
71.67M 43.69M 42.19M 120.86M 13.58M 23.65M 34.32M 21.69M 22.78M 36.02M 36.2M -48.71M -43.16M -44.14M -47.84M n/a n/a n/a n/a n/a
Change in Working Capital
16.71M 604.92M 669.44M 1.22B 592.43M 220.03M 120.04M 140.46M 176.5M 175.51M -19.36M 9.27M -17.4M -18.69M -31.29M -59.76M -29.41M -22.76M 6.49M 7.31M
Operating Cash Flow
-209.48M -523.01M -330.69M 742.97M 261.27M 344.05M 247.98M 248.73M 295.17M 56.87M -16.52M -26.14M -58.33M -64.88M -76.77M -67.99M -33.7M -22.76M 6.49M 7.31M
Capital Expenditures
-1.53B -1.45B -1.2B -644.16M -407.08M -124.76M -58.28M -58.28M -67.78M -56.95M -31.78M -31.78M -33.01M -97.75M -97.75M -97.75M -83.63M -393K -393K n/a
Cash Acquisitions
-3.36M -4.23M 3.72M -2.39M -7.93M -112.76M -119.15M -106.89M -100.54M 8.42M 6.86M 34.99M 30.77M 27.5M 27.5M n/a n/a n/a n/a n/a
Purchase of Investments
-1.37B -2.06B -2.69B -2.58B -1.31B -962.63M -2.58B -2.58B -2.61B -2.34B -74.89M -74.89M -43.49M n/a -2.14M -2.14M -2.14M -2.14M n/a n/a
Sales Maturities Of Investments
1.27B 1.94B 2.68B 2.66B 1.41B 1.07B 2.22B 2.22B 2.27B 2.07B 134.83M 134.83M 78.81M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.33B -226.26M -99.02M -146.79M -34.81M 145.19M 121.32M 101.79M 86.67M -40.55M -28.16M -28.16M 32.42M 82.04M 82.04M 82.04M 33.2M n/a n/a n/a
Investing Cash Flow
-2.16B -1.8B -1.3B -714.64M -344.32M 36.61M -394.24M -401.49M -395.15M -359.88M 6.86M 34.99M 79.61M 109.54M 107.4M 79.9M 31.06M -2.14M n/a n/a
Debt Repayment
2.4B 2.05B 1.69B 251.31M -102.46M -193.33M 166.18M 166.18M 177.34M 238.69M 44.65M 44.65M -3.95M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-94.93M -80.79M -4.08M -5.93M -6.7M -23.03M -20.52M -22.92M -24.48M -11.44M -10.67M -14.63M -33.9M -53.35M -53.35M -41.05M -19.45M n/a n/a n/a
Dividend Paid
-2.99K 9.44M n/a n/a -9.58M -28M -55.26M -55.26M -47.77M -59.1M -22.41M -22.41M -20.31M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
361.66M 269M 213.22M -117.74M -41.79M 174.92M 252.45M 252.45M 174.47M 55.06M -22.24M -22.24M 25.52M 4.76M 4.76M 4.76M 3.5M n/a n/a n/a
Financial Cash Flow
2.73B 2.78B 2.43B 657.35M 328.34M 58.01M 468.21M 475.46M 410.88M 234.46M 439K -11.78M -29.99M -47.88M -47.4M -35.81M -15.47M 483K n/a n/a
Net Cash Flow
338.02M 1.09B 1.5B 1.39B 959.75M 371.85M 325.39M 326.14M 315.6M 3.38M -7.54M -1.25M -8.29M -3.22M -16.77M -23.9M -18.11M -24.42M 6.49M 7.31M
Free Cash Flow
-1.74B -1.97B -1.53B 98.8M -145.81M 219.29M 189.69M 190.45M 227.39M -72K -48.3M -57.92M -91.34M -162.63M -174.52M -165.74M -117.33M -23.15M 6.1M 7.31M
Adj. Free Cash Flow
-1.76B -1.99B -1.56B 85.06M -177.5M 175.81M 159.95M 160.71M 196.74M -34.8M -83.02M -92.64M -107.21M -162.63M -197.28M -188.5M -140.1M -45.92M -1M 210K
Maintenance CapEx
-573.03M -872.89M -901.2M -343.18M -343.18M -34.15M n/a n/a -8.13M -15.45M -15.45M -15.45M -11.77M -8.84M -8.84M -9.23M -4.78M -393K -401.38K -27.77K
Growth CapEx
-958.72M -575.54M -300.99M -300.99M -63.9M -90.61M -58.28M -58.28M -59.65M -41.5M -16.33M -16.33M -21.24M -88.91M -88.91M -88.91M -79.24M n/a n/a n/a
Owner Earnings
-782.51M -1.4B -1.23B 399.79M -81.91M 309.89M 247.98M 248.73M 287.04M 41.43M -31.97M -41.58M -70.1M -73.72M -85.61M -78.04M -31.99M -15.84M 6.09M 7.28M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.