Alphabet Inc. logo

Alphabet Inc.

GOOG | NASDAQ
Chart Builder DCF Calculator
$278.16
-$0.06 (-0.02%)
Nov 2, 2026, 3:51 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
26.47B 112.19B 62.58B 34.46B 34.98B 28.2B 34.54B 26.54B 26.3B 23.62B 23.66B 20.69B 19.69B 18.37B 15.05B 13.62B 13.91B 16B 16.44B 20.64B 18.94B 18.53B 17.93B
Depreciation & Amortization
8.37B 7.1B 6.48B 6.04B 5.61B 5B 4.49B 4.21B 3.99B 3.71B 3.41B 1.56B 3.17B 2.82B 2.64B 4.2B 4.05B 3.9B 3.78B 3.44B 3.3B 2.95B 2.75B
Stock-Based Compensation
8.63B 7.96B 6.75B 7.07B 6.37B 6B 5.52B 5.81B 5.85B 5.87B 5.26B 5.66B 5.74B 5.77B 5.28B 5.1B 4.98B 4.78B 4.5B 3.95B 3.87B 3.8B 3.75B
Other Working Capital
-10.13B 250M -799M 16.49B 6.61B -7.82B 1.48B 7.29B -2.88B -3.77B -3.51B -10.03B 2.58B 4.64B -1.98B 4.93B -1.01B -3.45B -1.09B -3B 3.31B -1.09B 922M
Other Non-Cash Items
10.71B -97.1B -35.54B -18.04B -11.05B -891M -9.48B 894M -574M 1.88B -1.45B 2.95B 1.76B 1.18B 1.02B 2.32B 1.55B 1.1B 1.58B -2.49B -2.09B -2.89B -5.01B
Deferred Income Tax
5.54B 20.62B 6.92B 1.22B 8.73B -444M -1.15B -1.45B -1.07B -3.16B 419M -1.67B -1.82B -2.42B -1.85B -1.92B -1.92B -2.15B -2.09B 1.62B -1.29B 379M 1.1B
Change in Working Capital
-17.43B -11.7B -1.4B 21.65B 3.78B -10.11B 2.24B 3.12B -3.79B -5.27B -2.46B -10.27B 2.12B 2.94B 1.37B 289M 796M -4.22B 897M -2.23B 2.81B -871M -1.23B
Operating Cash Flow
42.29B 39.07B 45.79B 52.4B 48.41B 27.75B 36.15B 39.11B 30.7B 26.64B 28.85B 18.92B 30.66B 28.67B 23.51B 23.61B 23.35B 19.42B 25.11B 24.93B 25.54B 21.89B 19.29B
Capital Expenditures
-51.36B -44.92B -35.67B -27.85B -23.95B -22.45B -17.2B -14.28B -13.06B -13.19B -12.01B -11.02B -8.06B -6.89B -6.29B -7.6B -7.28B -6.83B -9.79B -6.38B -6.82B -5.5B -5.94B
Cash Acquisitions
-406M -76M -33.62B -167M -1.07B -13M -340M -91M -2.75B -26M -61M -29M -126M -298M -42M -84M -5.65B -1.06B -173M -385M -259M -308M -1.67B
Purchase of Investments
-42.1B -66.58B -31.95B -45.34B -21.96B -22.77B -19.41B -23.45B -23.06B -23.32B -21.89B -29.29B -14.5B -22.25B -14.85B -12.52B -17.42B -22.23B -29.24B -40.86B -35.15B -24.95B -37.07B
Sales Maturities Of Investments
22.03B 29.51B 38.85B 22.11B 20.69B 21.2B 20.6B 21.8B 23.33B 33.88B 25.3B 34.23B 16.16B 18.87B 18.36B 13.75B 28.72B 25.71B 29.79B 36.51B 31.79B 21.66B 39.27B
Other Investing Acitivies
480M -363M -996M -525M -1.48B -513M 150M -167M -2.47B -133M 101M -66M -628M -232M -125M 222M 791M 221M 355M 100M 388M 23M 30M
Investing Cash Flow
-71.35B -82.43B -63.39B -51.78B -27.78B -24.54B -16.19B -16.18B -18.01B -2.78B -8.56B -6.17B -7.15B -10.8B -2.95B -6.23B -833M -4.19B -9.05B -11.02B -10.05B -9.07B -5.38B
Debt Repayment
25.37B 21.07B 29.9B 20.23B -1.07B 12.97B 11M 1.15B 370M 470M -1.1B -437M -166M -132M -25M -168M -674M -356M 2M -115M -42M -1.04B -37M
Common Stock Repurchased
n/a n/a n/a -5.5B -11.5B -13.64B -15.07B -15.55B -15.29B -15.68B -15.7B -16.19B -15.79B -14.97B -14.56B -15.41B -15.39B -15.2B -13.3B -13.47B -12.61B -12.8B -11.4B
Dividend Paid
-2.94B -2.69B -2.54B -2.54B -2.54B -2.54B -2.43B -2.44B -2.46B -2.47B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.37B -6.7B 3.2B -5.17B -3.27B -2.62B -2.71B -2.19B -2.72B -3.21B -2.92B -2.68B -2.43B -2.73B -1.99B -2.05B -2.03B -2.26B -2.92B -2.92B -2.6B -2.15B -2.17B
Financial Cash Flow
29.44B 61.24B 25.08B 7.03B -18.38B -5.83B -20.2B -19.04B -20.09B -20.89B -19.71B -19.31B -18.38B -17.84B -16.57B -17.63B -18.1B -17.82B -16.21B -16.51B -15.25B -15.99B -13.61B
Net Cash Flow
423M 17.85B 7.36B 7.62B 2.05B -2.23B -202M 3.51B -7.27B 2.73B 445M -6.65B 4.77B 5M 4.05B -105M 4.05B -2.95B -59M -2.77B 89M -2.99B 157M
Free Cash Flow
-9.07B -5.86B 10.12B 24.55B 24.46B 5.3B 18.95B 24.84B 17.64B 13.45B 16.84B 7.9B 22.6B 21.78B 17.22B 16.02B 16.08B 12.59B 15.32B 18.55B 18.72B 16.39B 13.35B
Adj. Free Cash Flow
-17.7B -13.81B 3.37B 17.48B 18.09B -697M 13.44B 19.03B 11.79B 7.59B 11.57B 2.24B 16.86B 16B 11.94B 10.92B 11.1B 7.81B 10.82B 14.6B 14.85B 12.59B 9.6B
Maintenance CapEx
-8.37B -7.1B -6.48B -18.8B -16.61B -16.35B -12.14B -9.36B -7.46B -8.28B -6.81B -6.25B -4.52B -4.6B -5.46B -7.27B -5.47B -3.28B -4.02B n/a n/a n/a n/a
Growth CapEx
-42.99B -37.82B -29.19B -9.05B -7.34B -6.09B -5.05B -4.91B -5.6B -4.9B -5.2B -4.77B -3.54B -2.29B -826M -328.44M -1.81B -3.55B -5.77B -6.38B -6.82B -5.5B -5.94B
Owner Earnings
33.92B 31.97B 39.31B 33.6B 31.8B 11.39B 24.01B 29.75B 23.23B 18.36B 22.04B 12.67B 26.14B 24.07B 18.05B 16.35B 17.88B 16.14B 21.09B 24.93B 25.54B 21.89B 19.29B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.