Alphabet Inc. logo

Alphabet Inc.

GOOG | NASDAQ
Chart Builder DCF Calculator
$278.04
-$0.18 (-0.06%)
At close: Nov 2, 2026, 4:00 PM ET
$279.07
+$1.03 (+0.37%)
After-hours: Nov 2, 2026, 5:12 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
235.69B 244.21B 160.21B 132.17B 124.25B 115.57B 111B 100.12B 94.27B 87.66B 82.41B 73.8B 66.73B 60.95B 58.59B 59.97B 66.99B 72.02B 74.54B 76.03B 70.62B 62.93B 51.36B
Depreciation & Amortization
28B 25.24B 23.13B 21.14B 19.3B 17.68B 16.39B 15.31B 12.67B 11.86B 10.97B 10.19B 12.83B 13.71B 14.78B 15.93B 15.17B 14.42B 13.47B 12.44B 12.73B 12.9B 13.34B
Stock-Based Compensation
30.41B 28.15B 26.19B 24.95B 23.69B 23.17B 23.04B 22.79B 22.63B 22.53B 22.44B 22.46B 21.9B 21.13B 20.14B 19.36B 18.22B 17.11B 16.14B 15.38B 14.65B 13.97B 13.55B
Other Working Capital
5.81B 22.54B 14.47B 16.75B 7.55B -1.94B 2.11B -2.87B -20.19B -14.74B -6.33B -4.8B 10.17B 6.58B -1.51B -625M -8.56B -4.23B -1.87B 149M 4.1B 995M 2.97B
Other Non-Cash Items
-139.97B -161.73B -65.52B -39.46B -20.53B -10.05B -7.28B 748M 2.8B 5.14B 4.44B 6.91B 6.28B 6.07B 5.99B 6.55B 1.73B -1.91B -5.9B -12.48B -12.86B -12.58B -11.16B
Deferred Income Tax
34.3B 37.48B 16.42B 8.35B 5.68B -4.12B -6.83B -5.26B -5.48B -6.23B -5.49B -7.76B -8.02B -8.11B -7.85B -8.08B -4.54B -3.91B -1.38B 1.81B 1.86B 3.29B 2.32B
Change in Working Capital
-8.88B 12.34B 13.93B 17.57B -973M -8.55B -3.71B -8.41B -21.79B -15.89B -7.68B -3.85B 6.72B 5.39B -1.76B -2.24B -4.75B -2.74B 607M -1.52B 2.4B 354M 3.55B
Operating Cash Flow
179.55B 185.68B 174.35B 164.71B 151.42B 133.71B 132.6B 125.3B 105.1B 105.06B 107.09B 101.75B 106.45B 99.14B 89.9B 91.5B 92.82B 95B 97.47B 91.65B 89.4B 80.86B 72.96B
Capital Expenditures
-159.8B -132.4B -109.92B -91.45B -77.87B -66.98B -57.72B -52.54B -49.28B -44.27B -37.97B -32.25B -28.83B -28.05B -27.99B -31.49B -30.27B -29.82B -28.48B -24.64B -23.74B -22.32B -22.22B
Cash Acquisitions
-34.27B -34.94B -34.87B -1.59B -1.52B -3.2B -3.21B -2.93B -2.87B -242M -514M -495M -550M -6.07B -6.84B -6.97B -7.27B -1.88B -1.13B -2.62B -2.6B -2.36B -2.21B
Purchase of Investments
-185.97B -165.84B -122.03B -109.49B -87.59B -88.69B -89.23B -91.71B -97.56B -88.99B -87.92B -80.89B -64.12B -67.04B -67.02B -81.41B -109.74B -127.48B -130.2B -138.03B -134.13B -140.35B -142.69B
Sales Maturities Of Investments
112.5B 111.17B 102.85B 84.61B 84.3B 86.93B 99.62B 104.31B 116.75B 109.57B 94.55B 87.62B 67.14B 79.7B 86.54B 97.97B 120.73B 123.8B 119.75B 129.23B 128.3B 128.51B 131.13B
Other Investing Acitivies
-1.4B -3.37B -3.52B -2.37B -2.01B -3B -2.62B -2.67B -2.57B -726M -825M -1.05B -763M 656M 1.11B 1.59B 1.47B 1.06B 866M 541M 384M -410M -314M
Investing Cash Flow
-268.95B -225.38B -167.49B -120.29B -84.7B -74.93B -53.17B -45.54B -35.52B -24.66B -32.68B -27.06B -27.12B -20.81B -14.19B -20.3B -25.09B -34.3B -39.19B -35.52B -31.79B -36.94B -36.31B
Debt Repayment
96.57B 70.13B 62.03B 32.14B 13.05B 14.5B 2B 888M -694M -1.23B -1.83B -760M -491M -999M -1.22B -1.2B -1.14B -511M -1.2B -1.24B -1.18B 8.67B 9.67B
Common Stock Repurchased
-5.5B -17B -30.64B -45.71B -55.76B -59.55B -61.59B -62.22B -62.86B -63.36B -62.64B -61.5B -60.72B -60.33B -60.55B -59.3B -57.36B -54.58B -52.18B -50.27B -44.71B -39.99B -34.05B
Dividend Paid
-10.7B -10.3B -10.16B -10.05B -9.96B -9.87B -9.8B -7.36B -4.92B -2.47B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.04B -11.94B -7.86B -13.77B -10.79B -10.24B -10.83B -11.04B -11.53B -11.24B -10.76B -9.83B -9.2B -8.81B -8.34B -9.27B -10.13B -10.71B -10.59B -9.85B -8.24B -7B -5.45B
Financial Cash Flow
122.79B 74.97B 7.89B -37.39B -63.45B -65.16B -80.22B -79.73B -80.01B -78.29B -75.24B -72.09B -70.41B -70.13B -70.11B -69.76B -68.64B -65.8B -63.97B -61.36B -54.12B -38.32B -29.83B
Net Cash Flow
33.24B 34.88B 14.8B 7.24B 3.13B -6.19B -1.23B -582M -10.74B 1.3B -1.43B 2.17B 8.72B 7.99B 5.04B 934M -1.74B -5.69B -5.74B -5.52B 3.59B 5.89B 6.98B
Free Cash Flow
19.75B 53.27B 64.43B 73.27B 73.55B 66.73B 74.88B 72.76B 55.82B 60.79B 69.11B 69.5B 77.62B 71.09B 61.91B 60.01B 62.54B 65.19B 68.99B 67.01B 65.66B 58.54B 50.74B
Adj. Free Cash Flow
-10.66B 25.13B 38.24B 48.31B 49.86B 43.56B 51.84B 49.98B 33.19B 38.26B 46.67B 47.04B 55.72B 49.96B 41.77B 40.65B 44.33B 48.07B 52.85B 51.64B 51.01B 44.57B 37.2B
Maintenance CapEx
-40.76B -49B -58.25B -63.91B -54.47B -45.32B -37.25B -31.92B -28.81B -25.86B -22.18B -20.83B -21.85B -22.8B -21.48B -20.04B -12.77B -7.3B -4.02B n/a -604.86M -3.46B -8.85B
Growth CapEx
-119.05B -83.4B -51.67B -27.54B -23.4B -21.66B -20.47B -20.61B -20.47B -18.41B -15.79B -11.42B -6.98B -5.25B -6.51B -11.45B -17.5B -22.52B -24.47B -24.64B -23.13B -18.87B -13.37B
Owner Earnings
138.8B 136.67B 116.1B 100.8B 96.95B 88.38B 95.35B 93.38B 76.29B 79.2B 84.91B 80.92B 84.6B 76.34B 68.42B 71.46B 80.04B 87.7B 93.45B 91.65B 88.79B 77.4B 64.12B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.