Hasbro Inc. logo

Hasbro Inc.

HAS | NASDAQ
Chart Builder DCF Calculator
$119.02
-$0.07 (-0.06%)
Nov 2, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 29, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
395M 161.3M 199.5M 201.6M 233.2M -855.8M 98.6M -34.3M 223.2M 138.5M 58.2M -1.06B -171.1M -235M -22.1M -128.9M 129.2M 142M 61.2M 82.2M 253.2M -22.9M 116.2M
Depreciation & Amortization
n/a 35.1M 25.9M 43.2M 48.2M 38.3M 41.6M 62.6M 49.4M 53.9M 46.4M 181.2M 121M 187.9M 169.5M 246.8M 206.1M 144.5M 190.7M 306.1M 264.2M 183M 155.4M
Stock-Based Compensation
n/a 17.6M 21.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-171.6M 6.8M -6.8M 33.7M -51.9M -58.6M -32.8M 59.9M -26.9M 58.3M -52.4M -42.2M -42.6M 42M -326.5M -310.8M -175.7M -209.4M -103.3M -254.6M -251.7M -193.7M -101M
Other Non-Cash Items
79.5M 147.6M -3.7M 66.1M 56.3M 1.03B 57.4M 170.1M -5.6M 32.4M 13.7M 1.19B 488.4M 315.7M 15.6M 297.6M 43.9M 24M 23.7M 98M 26.3M 118M 23.4M
Deferred Income Tax
n/a -11.9M 11.9M 86.8M 80.1M -13.4M 4.8M -41.6M 8.2M 2M 10.8M -196.4M -22.2M -22.1M -2.8M -63.5M -21.2M -12M -33.4M -11.9M 4.3M 27.3M 16.3M
Change in Working Capital
-171.6M -83M 83M 5.5M -137.2M -124.3M -64.3M 103M -52.7M -39.5M 48.7M 281.5M -200.4M -216.1M -71.4M -241.3M -243.6M -285.4M -107.5M -342.1M -439.5M -105.9M 66.3M
Operating Cash Flow
302.9M 266.7M 337.7M 403.2M 280.6M 71.3M 138.1M 259.8M 222.5M 187.3M 177.8M 390.7M 215.7M 30.4M 88.8M 110.7M 114.4M 13.1M 134.7M 132.3M 108.5M 199.5M 377.6M
Capital Expenditures
-29.5M -19M -22.2M -13.7M -19.7M -16.1M -13.8M -51.3M -48.5M -51.9M -45.8M -48.9M -48.3M -58.9M -53.2M -43.5M -54.9M -46.6M -29.2M -34.6M -35M -39.2M -23.9M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -12M n/a n/a 329.6M n/a n/a n/a 146.3M n/a -146.3M n/a -700K 379.2M n/a n/a
Purchase of Investments
-49.7M n/a -423M -50.2M -45.2M n/a -10M n/a -90.9M -480.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 492M 91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.6M 20.5M -26.9M 7.7M -900K 11.7M 800K -9M 400K 4.7M -2.3M -500K 1.5M -1.3M -2.4M -150M 1.7M 4.2M 5.3M -200K -400K -1.6M -1.6M
Investing Cash Flow
-93.8M -52.5M -472.1M -92.6M -102.6M -36.8M -52.4M 431.7M -60M -527.3M -48.1M 280.2M -46.8M -60.2M -55.6M -47.2M -53.2M -188.7M -23.9M -35.5M 343.8M -40.8M -25.5M
Debt Repayment
-29.2M -54.9M 331M -54.7M -3M -11.3M -49.2M -581.3M n/a 493.3M n/a -294.4M -21.7M -54.8M -34.3M -3.4M -3.9M -23.9M -29.3M -141M -414.1M -256.1M -270.5M
Common Stock Repurchased
-107.8M -33.8M -7.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -500K -14M n/a -1M -124M n/a n/a n/a n/a n/a
Dividend Paid
-98.5M -99.1M -98.5M -98.3M -98.2M -98.1M -97.9M -97.7M -97.6M -97.4M -97.2M -97.1M -97.1M -97.1M -96.7M -96.7M -96.7M -97.4M -94.5M -93.8M -93.2M -94.1M -93.4M
Other Financial Acitivies
-2.5M 33.9M -9.7M -3.9M -3.3M -3.9M -19.1M -9.3M -3.7M -2.3M -11.9M -8.6M -3M 12.8M -11.6M -10.2M -21.5M -1.1M -23.9M -7.5M -13M -2.1M -11.6M
Financial Cash Flow
-238M -191.6M 215.1M -156.2M -100.5M -112.2M -162.4M -688.3M -97.7M 397.4M -108.9M -400.1M -121.8M -139.6M -156.6M -110.3M -123.1M -242.4M -77.5M -236.3M -505.1M -347.6M -370.8M
Net Cash Flow
-29.8M 23.4M 80.5M 155.7M 74M -74.2M -73.9M -1.1M 69.3M 56.6M 24.8M 359.9M -31.1M -169.6M -126.9M -38.5M -76.6M -429.7M 38.7M -162M -130.1M -119.1M -19.28M
Free Cash Flow
273.4M 247.7M 315.5M 389.5M 260.9M 55.2M 124.3M 208.5M 174M 135.4M 132M 341.8M 167.4M -28.5M 35.6M 67.2M 59.5M -33.5M 105.5M 97.7M 73.5M 160.3M 353.7M
Adj. Free Cash Flow
273.4M 230.1M 294.4M 389.5M 260.9M 55.2M 124.3M 208.5M 174M 135.4M 132M 341.8M 167.4M -28.5M 35.6M 67.2M 59.5M -33.5M 105.5M 97.7M 73.5M 160.3M 353.7M
Maintenance CapEx
n/a -19M -22.2M n/a -12.09M -16.1M -4.5M -51.3M -48.5M -51.9M -45.8M -48.9M -48.3M -58.9M -53.2M -43.5M -54.9M -45.46M -25.96M -15.86M -22.52M -9.4M -23.31M
Growth CapEx
-29.5M n/a n/a -13.7M -7.61M n/a -9.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.14M -3.24M -18.74M -12.48M -29.8M -593.49K
Owner Earnings
302.9M 247.7M 315.5M 403.2M 268.51M 55.2M 133.6M 208.5M 174M 135.4M 132M 341.8M 167.4M -28.5M 35.6M 67.2M 59.5M -32.36M 108.74M 116.44M 85.98M 190.1M 354.29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.