Hudbay Minerals Inc. logo

Hudbay Minerals Inc.

HBM | NYSE
Chart Builder DCF Calculator
$22.05
+$0.35 (+1.61%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
133.91M 187.76M 128M 222.4M 114.7M 99.2M 67.8M 50.35M -20.3M 18.5M 33.53M 45.49M -14.93M 5.46M -17.44M -8.14M 32.14M 63.82M -10.45M -170.41M -3.4M -60.1M
Depreciation & Amortization
89.96M 100.8M 152.9M 83M 96.8M 108.5M 149.02M 97.88M 98M 109.8M 122.23M 114.1M 88.99M 67.75M 79.74M 90.15M 87.65M 81.53M 90.37M 86.45M 99.79M 83.16M
Stock-Based Compensation
n/a 24.2M 26.4M 20.1M 10.8M 4M 3.16M 3.35M 8.8M 5.8M 3.25M 2.21M 705K 1.2M 3.89M 2.49M -7.62M 3.3M 6.51M 1.55M 2.3M 1.79M
Other Working Capital
9.89M -43.59M 92.2M -8.4M 23.2M -9.1M -2.53M 27M -5.9M -17.5M 29.79M 8.53M -53.36M 14.12M 46.79M 30.64M -41.06M -15.74M 34.53M -6.46M -35.97M -2.42M
Other Non-Cash Items
-78.88M -124.51M -99.5M -363.3M -66.8M -120.3M 3.42M 5.38M 16.5M -35.9M 40.07M -18.48M -3.08M -769K 39.81M -10.76M 22.38M -96.64M 64.19M 163.34M 15.88M 75.3M
Deferred Income Tax
27.14M 17.26M 129.1M 108.1M 38.4M 72.1M 12.38M 29.35M 20.7M 49.3M 47.45M 38.66M -15.8M 11.97M 3.15M 7.87M -10.64M 25.05M 10.3M 22.58M 18.21M -9.49M
Change in Working Capital
84.31M 2.56M -127.5M 43.2M 66M -38.7M 6.09M -40.14M 16.5M -7.9M -17.46M -30.03M -31.32M -14.33M -22.77M 90.89M 41.7M -13.75M -65.07M 36.29M -36.41M -38.86M
Operating Cash Flow
256.44M 208.08M 209.4M 113.5M 259.9M 124.8M 241.86M 146.18M 140.2M 139.6M 229.07M 151.95M 24.56M 71.28M 86.38M 172.51M 165.61M 63.31M 95.85M 139.8M 96.38M 51.8M
Capital Expenditures
-148.94M -138.26M -143.4M -110.4M -122.5M -93M -96.91M -98.33M -89.5M -62.4M -81.06M -69.23M -65.86M -64.95M -88.82M -89.52M -78.5M -52.12M -104.84M -87.37M -100.56M -82.95M
Cash Acquisitions
13.35M 406M 4.5M n/a n/a n/a -2.76M n/a n/a n/a n/a 270K 10.69M 138.01K n/a n/a n/a n/a n/a -1.72M n/a n/a
Purchase of Investments
-7.12M n/a -42.5M n/a n/a -13.8M n/a -246K -40M n/a n/a n/a 189.81 -138.01K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 20M 20M n/a n/a n/a n/a n/a n/a -189.81 53K n/a n/a n/a n/a 112K n/a 1.08M n/a
Other Investing Acitivies
-12.34M -34.71M -2.4M 10.5M 1.1M 900K 727K 2.71M 300K 3.5M -1.48M 713K -748K -177K -297K -24.45M -351K -3.61M 376K 199K 225K 438K
Investing Cash Flow
-155.53M 232.63M -183.6M -99.9M -100.6M -84.3M -98.94M -95.87M -129.2M -58.9M -82.54M -68.25M -55.92M -65.08M -89.11M -113.97M -78.85M -55.73M -104.35M -88.89M -99.25M -82.51M
Debt Repayment
-194.5M -16.1M -55M -27.2M -63.9M -13.4M -10.93M -59.75M -134.2M -18.7M -100.57M -2.09M -5.07M 34.64M -6.55M -9.41M -9.96M -9.86M -1.27M -9.62M -8.99M -40.72M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -188K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.73M -2.86M n/a -2.8M 52.78K -2.8M -12K -2.9M -18.91K -2.6M -13.76K -2.56M -6.83K -1.91M -57.69K -1.97M -6.83K -2.08M 1.31K -2.06M 31.03K -2.09M
Other Financial Acitivies
-10.71M 6.83M -30M 3.7M -39.2M -4.6M -42.15M -29.64M -62.2M -26.3M -41.24M -14.05M -39.89M -9.48M -52.04M -20.15M -31.52M -52.78M -17.24M -36.09M -3.84M -53.98M
Financial Cash Flow
-206.96M -10.16M -68.7M -26.3M -98.9M -20.8M -41.29M -92.28M 189.8M -47.6M -141.81M -18.7M -45.12M 23.25M -58.58M -31.53M -41.47M -64.72M -18.51M -47.77M -12.83M -96.79M
Net Cash Flow
-67.43M 439.24M -42.64M -14.4M 62.9M 20.8M 98.53M -40.49M 199.4M 34.6M 4.58M 65.48M -75.83M 29.9M -60.45M 27.56M 45.2M -57.63M -26.46M 3.16M -16.28M -128.57M
Free Cash Flow
107.5M 69.82M 66M 3.1M 137.4M 31.8M 144.96M 47.85M 50.7M 77.2M 148.01M 82.72M -41.31M 6.33M -2.44M 82.99M 87.1M 11.19M -8.99M 52.43M -4.18M -31.15M
Adj. Free Cash Flow
107.5M 45.62M 39.6M -17M 126.6M 27.8M 141.8M 44.5M 41.9M 71.4M 144.77M 80.51M -42.01M 5.13M -6.33M 80.5M 94.72M 7.88M -15.5M 50.88M -6.48M -32.94M
Maintenance CapEx
-89.96M -100.8M n/a -110.4M n/a n/a -96.91M -84.55M n/a n/a n/a n/a -65.86M -64.95M -88.82M -89.52M -46.84M n/a n/a n/a n/a n/a
Growth CapEx
-58.98M -37.46M -143.4M n/a -122.5M -93M n/a -13.77M -89.5M -62.4M -81.06M -69.23M n/a n/a n/a n/a -31.66M -52.12M -104.84M -87.37M -100.56M -82.95M
Owner Earnings
166.49M 107.28M 209.4M 3.1M 259.9M 124.8M 144.96M 61.63M 140.2M 139.6M 229.07M 151.95M -41.31M 6.33M -2.44M 82.99M 118.77M 63.31M 95.85M 139.8M 96.38M 51.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.