Henkel AG & Co. KGaA logo

Henkel AG & Co. KGaA

HENKY | OTC
Chart Builder DCF Calculator
$21.20
+$0.23 (+1.08%)
At close: Nov 5, 2026, 3:59 PM ET
$21.20
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.04B 2.83B 1.32B 1.26B 1.63B 1.41B
Depreciation & Amortization
660M 826M 918M 744M 650M 663M
Stock-Based Compensation
n/a n/a 27M 34M 30M 28M
Other Working Capital
-69M 18M 442M -80M -328M -295M
Other Non-Cash Items
84M -570M 366M -1.04B -143M 1.01B
Deferred Income Tax
n/a n/a n/a 877M 708M 11M
Change in Working Capital
-262M 33M 626M -681M -742M -39M
Operating Cash Flow
2.52B 3.12B 3.26B 1.19B 2.14B 3.08B
Capital Expenditures
-693M -626M -608M -593M -647M -715M
Cash Acquisitions
155M -1.25B -161M -61M 116M -379M
Purchase of Investments
-8M -565M -16M -15M -23M -167M
Sales Maturities Of Investments
145M n/a 10M 346M 74M 546M
Other Investing Acitivies
n/a -450M 75M 478M 1M -546M
Investing Cash Flow
-401M -2.33B -684M -323M -479M -1.26B
Debt Repayment
-379M 1.22B -586M -104M -440M -560M
Common Stock Repurchased
-856M n/a -195M -803M n/a n/a
Dividend Paid
-850M -771M -771M -795M -798M -798M
Other Financial Acitivies
-97M -281M -101M -203M -56M -117M
Financial Cash Flow
-2.18B 171M -1.65B -1.73B -1.29B -1.48B
Net Cash Flow
-198M 938M 863M -1.15B 389M 267M
Free Cash Flow
1.82B 2.49B 2.65B 598M 1.49B 2.37B
Adj. Free Cash Flow
1.82B 2.49B 2.62B 564M 1.46B 2.34B
Maintenance CapEx
-693M -613.1M -608M -189.71M -508.85M -715M
Growth CapEx
n/a -12.9M n/a -403.29M -138.15M n/a
Owner Earnings
1.82B 2.51B 2.65B 1B 1.63B 2.37B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.