Henkel AG & Co. KGaA logo

Henkel AG & Co. KGaA

HENKY | OTC
Chart Builder DCF Calculator
$21.20
+$0.23 (+1.08%)
At close: Nov 5, 2026, 3:59 PM ET
$21.20
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.91B 2.04B 2.91B 2.83B 1.78B 1.32B 1.38B 1.26B 1.14B 1.63B 1.57B
Depreciation & Amortization
717M 683M 745M 826M 717M 652M 656M 951M 1.24B 978M 1.09B
Stock-Based Compensation
n/a n/a n/a n/a 27M 27M 34M 34M 30M 30M 28M
Other Working Capital
171M -69M -151M 18M 137M 1.07B 849M -80M 35M 59M 119M
Other Non-Cash Items
116M -179M -898M -587M 438M 385M -151M 1.55B 2.77B 2.22B 2.12B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -191M -191M -1.11B -1.11B -975M
Change in Working Capital
-37M -22M -42M 33M 388M 873M 119M -596M -517M -355M 55M
Operating Cash Flow
2.71B 2.52B 2.72B 3.1B 3.35B 3.26B 2.03B 1.24B 1.6B 2.11B 2.59B
Capital Expenditures
-684M -693M -670M -626M -605M -608M -604M -593M -608M -647M -656M
Cash Acquisitions
-1.57B 19M 25M -1.25B -1.79B 158M 547M -126M -146M 116M -221M
Purchase of Investments
-1M -8M 4M n/a -20M -25M -27M -15M -21M -23M -168M
Sales Maturities Of Investments
-22M 145M 495M n/a -40M 60M 111M 346M 82M 74M 726M
Other Investing Acitivies
-1M 622M 87M -536M 41M -316M -272M 478M 394M 541M 524M
Investing Cash Flow
-2.28B -401M -545M -2.42B -2.37B -684M -247M -306M -693M -479M -784M
Debt Repayment
2.42B -448M 1.34B 1.22B n/a n/a n/a n/a -19M -19M n/a
Common Stock Repurchased
-707M -856M -293M n/a n/a -195M -585M -803M -413M n/a n/a
Dividend Paid
-833M -850M -850M -771M -771M -1.54B -1.54B -795M -795M -798M -798M
Other Financial Acitivies
-176M -28M -1.26B -178M 321M -212M 38M -1.11B -539M -453M -1.55B
Financial Cash Flow
703M -2.18B -1.07B 274M -450M -1.75B -1.5B -1.79B -1.24B -1.26B -2.34B
Net Cash Flow
1.12B -198M 1.02B 952M 482M 840M 162M -1.15B -288M 464M -566M
Free Cash Flow
2.03B 1.82B 2.06B 2.49B 2.75B 2.65B 1.43B 645M 992M 1.46B 1.93B
Adj. Free Cash Flow
2.03B 1.82B 2.06B 2.49B 2.72B 2.62B 1.4B 611M 962M 1.43B 1.91B
Maintenance CapEx
-1.32B -1.29B -1.24B -1.2B -974.19M -795.43M -742.94M -698.56M -955.09M -1.16B -1.23B
Growth CapEx
-33.14M -33.14M -33.14M -35.42M -234.81M -405.57M -469.06M -541.44M -308.91M -138.15M -90.72M
Owner Earnings
4.12B 4.35B 4.84B 5.18B 4.41B 3.7B 2.89B 2.65B 3.23B 3.97B 4.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.