Hess Midstream LP logo

Hess Midstream LP

HESM | NYSE
Chart Builder DCF Calculator
$32.44
-$0.27 (-0.83%)
At close: Nov 2, 2026, 4:00 PM ET
$32.44
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:36 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
243.8M 87.6M 93.3M 175.5M 179.7M 71.6M 172.1M 164.7M 49.5M 44.6M 37.5M 35.3M 25.1M 142.2M 149.8M 23.2M 22M 159.6M 16.9M 131.1M 162M 159.6M
Depreciation & Amortization
54.4M 58.5M 54.2M 56.6M 51.8M 51.5M 51.3M 51.5M 50.5M 49.8M 50.4M 47.7M 47M 47.4M 46.4M 45.5M 45M 44.4M 43.5M 41.5M 40.4M 40.2M
Stock-Based Compensation
300K n/a n/a 800K 300K 300K 700K 500K n/a 500K 400K n/a n/a 600K 300K n/a n/a 500K n/a 400K 300K 400K
Other Working Capital
21.6M 2.1M 8.9M -8.8M 4.5M -2.9M 2M -7M 14.7M -14.8M 9.2M -4.2M 13.1M -16.2M 12.2M -8.3M 28.8M -14.2M 12.7M -17.2M -16.6M 19.5M
Other Non-Cash Items
-70.5M 74.8M 80.9M 3.3M 3.9M 96.2M 4.1M 3.3M 113.4M 120.2M 118.6M 133.3M 125.4M 3.1M 2.9M 137.6M 132.8M 6.3M 151.3M 2M 2.8M 6.5M
Deferred Income Tax
31.1M 28.2M 30.1M 31.6M 29.1M 22.9M 22.6M 18.9M 15.9M 14.2M 12M 11.3M 8.1M 6.5M 7M 7.5M 7.1M 5M 5.4M 3.1M 3.6M 2.5M
Change in Working Capital
19.5M 4.2M -12.9M -8.9M 12.1M -40.1M 7.7M -14M 42.3M -44M 28.7M -12.1M -1M -1.1M 16.2M 20.9M 6.3M -25.2M 6.4M 3.9M 15.5M -43.8M
Operating Cash Flow
278.6M 253.3M 245.6M 258.9M 276.9M 202.4M 258.5M 224.9M 271.6M 185.3M 247.6M 215.5M 204.6M 198.7M 222.6M 234.7M 213.2M 190.6M 223.5M 182M 224.6M 165.4M
Capital Expenditures
-23.1M -28.8M -210.1M -80M -63.4M -45.5M -95.1M -92.3M -63.9M -54.8M -63.5M -52.7M -43M -64.3M -61.6M -65.9M -55.9M -54.8M -43.2M -67.3M -26M -26.7M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 143.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-23.1M -28.8M -66.7M -80M -63.4M -45.5M -95.1M -92.3M -63.9M -54.8M -63.5M -52.7M -43M -64.3M -61.6M -65.9M -55.9M -54.8M -43.2M -67.3M -26M -26.7M
Debt Repayment
-94.5M -2.5M -25.5M 78M 140M 96.6M -20M 27.5M -2.5M 112.5M 61.5M 78M 77M 103M -25.3M -28M -5M -4M -50.5M 790.5M -67.5M -12.5M
Common Stock Repurchased
n/a -60M n/a -100M -200M -100M 300M -100M -100M -100M -100M -100M -100M -100M n/a n/a -400M n/a n/a -750M n/a n/a
Dividend Paid
-99.9M -98.9M -97.7M -96.6M -82.9M -73M -71.4M -61.1M -52.1M -50.7M -42.3M -34.2M -25.9M -25.1M -24.8M -24.5M -24.2M -17.5M -17.2M -12.7M -11.3M -8.2M
Other Financial Acitivies
-60.7M -60.4M -59.3M -59.3M -72.2M -78.7M -378M -88.3M 42.3M -93.5M -101.2M -106.3M -113.3M -111.8M -110.4M -116.1M 271.3M -113.5M -113M -143.7M -117.5M -119.1M
Financial Cash Flow
-255.1M -221.8M -182.5M -177.9M -215.1M -155.1M -169.4M -221.9M -112.3M -131.7M -182M -162.5M -162.2M -133.9M -160.5M -168.6M -157.9M -135M -180.7M -115.9M -196.3M -139.8M
Net Cash Flow
400K 2.7M -3.6M 1M -1.6M 1.8M -6M -89.3M 95.4M -1.2M 2.1M 300K -600K 500K 500K 200K -600K 800K -400K -1.2M 2.3M -1.1M
Free Cash Flow
255.5M 224.5M 35.5M 178.9M 213.5M 156.9M 163.4M 132.6M 207.7M 130.5M 184.1M 162.8M 161.6M 134.4M 161M 168.8M 157.3M 135.8M 180.3M 114.7M 198.6M 138.7M
Adj. Free Cash Flow
255.2M 224.5M 35.5M 178.1M 213.2M 156.6M 162.7M 132.1M 207.7M 130M 183.7M 162.8M 161.6M 133.8M 160.7M 168.8M 157.3M 135.3M 180.3M 114.3M 198.3M 138.3M
Maintenance CapEx
-23.1M -28.8M -189.7M n/a n/a n/a n/a -51.15M n/a n/a n/a n/a -11.88M -64.3M -61.6M n/a n/a n/a n/a n/a n/a -26.7M
Growth CapEx
n/a n/a -20.4M -80M -63.4M -45.5M -95.1M -41.15M -63.9M -54.8M -63.5M -52.7M -31.12M n/a n/a -65.9M -55.9M -54.8M -43.2M -67.3M -26M n/a
Owner Earnings
255.5M 224.5M 55.9M 258.9M 276.9M 202.4M 258.5M 173.75M 271.6M 185.3M 247.6M 215.5M 192.72M 134.4M 161M 234.7M 213.2M 190.6M 223.5M 182M 224.6M 138.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.