Hess Midstream LP logo

Hess Midstream LP

HESM | NYSE
Chart Builder DCF Calculator
$32.44
-$0.27 (-0.83%)
At close: Nov 2, 2026, 4:00 PM ET
$32.44
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:36 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
600.2M 536.1M 520.1M 598.9M 588.1M 457.9M 430.9M 296.3M 166.9M 142.5M 240.1M 352.4M 340.3M 337.2M 354.6M 221.7M 329.6M 469.6M 469.6M 459.3M 333.8M 279.6M
Depreciation & Amortization
223.7M 221.1M 214.1M 211.2M 206.1M 204.8M 203.1M 202.2M 198.4M 194.9M 192.5M 188.5M 186.3M 184.3M 181.3M 178.4M 174.4M 169.8M 165.6M 162.1M 160.1M 158.6M
Stock-Based Compensation
1.1M 1.1M 1.4M 2.1M 1.8M 1.5M 1.7M 1.4M 900K 900K 1M 900K 900K 900K 800K 500K 900K 1.2M 1.1M 1.4M 1.4M 1.4M
Other Working Capital
23.8M 6.7M 1.7M -5.2M -3.4M 6.8M -5.1M 2.1M 4.9M 3.3M 1.9M 4.9M 800K 16.5M 18.5M 19M 10.1M -35.3M -1.6M -6.1M 4M -49.3M
Other Non-Cash Items
88.5M 162.9M 184.3M 107.5M 107.5M 217M 241M 355.5M 485.5M 497.5M 380.4M 264.7M 269M 276.4M 279.6M 428M 292.4M 162.4M 162.6M 130.8M 248M 249.5M
Deferred Income Tax
121M 119M 113.7M 106.2M 93.5M 80.3M 71.6M 61M 53.4M 45.6M 37.9M 32.9M 29.1M 28.1M 26.6M 25M 20.6M 17.1M 14.6M 9.2M 6.1M 4.2M
Change in Working Capital
1.9M -5.5M -49.8M -29.2M -34.3M -4.1M -8M 13M 14.9M -28.4M 14.5M 2M 35M 42.3M 18.2M 8.4M -8.6M 600K -18M -16.3M -35.3M -26.4M
Operating Cash Flow
1.04B 1.03B 983.8M 996.7M 962.7M 957.4M 940.3M 929.4M 920M 853M 866.4M 841.4M 860.6M 869.2M 861.1M 862M 809.3M 820.7M 795.5M 746.5M 714.1M 666.9M
Capital Expenditures
-342M -382.3M -399M -284M -296.3M -296.8M -306.1M -274.5M -234.9M -214M -223.5M -221.6M -234.8M -247.7M -238.2M -219.8M -221.2M -191.3M -163.2M -175.1M -206.7M -249.7M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
143.4M 143.4M 143.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 100K
Investing Cash Flow
-198.6M -238.9M -255.6M -284M -296.3M -296.8M -306.1M -274.5M -234.9M -214M -223.5M -221.6M -234.8M -247.7M -238.2M -219.8M -221.2M -191.3M -163.2M -175.1M -206.7M -249.6M
Debt Repayment
-44.5M 190M 289.1M 294.6M 244.1M 101.6M 117.5M 199M 249.5M 329M 319.5M 232.7M 126.7M 44.7M -62.3M -87.5M 731M 668.5M 660M 710.5M -80M -500K
Common Stock Repurchased
-160M -360M -400M -100M -100M n/a n/a -400M -400M -400M -400M -300M -200M -500M -400M -400M -1.15B -750M -750M -750M n/a n/a
Dividend Paid
-393.1M -376.1M -350.2M -323.9M -288.4M -257.6M -235.3M -206.2M -179.3M -153.1M -127.5M -110M -100.3M -98.6M -91M -83.4M -71.6M -58.7M -49.4M -40.3M -35.6M -32.2M
Other Financial Acitivies
-239.7M -251.2M -269.5M -588.2M -617.2M -502.7M -517.5M -240.7M -258.7M -414.3M -432.6M -441.8M -451.6M -67M -68.7M -71.3M -98.9M -487.7M -493.3M -492M -390.5M -386.2M
Financial Cash Flow
-837.3M -797.3M -730.6M -717.5M -761.5M -658.7M -635.3M -647.9M -588.5M -638.4M -640.6M -619.1M -625.2M -620.9M -622M -642.2M -589.5M -627.9M -632.7M -571.8M -506.1M -418.9M
Net Cash Flow
500K -1.5M -2.4M -4.8M -95.1M 1.9M -1.1M 7M 96.6M 600K 2.3M 700K 600K 600K 900K n/a -1.4M 1.5M -400K -400K 1.3M -1.6M
Free Cash Flow
694.4M 652.4M 584.8M 712.7M 666.4M 660.6M 634.2M 654.9M 685.1M 639M 642.9M 619.8M 625.8M 621.5M 622.9M 642.2M 588.1M 629.4M 632.3M 571.4M 507.4M 417.2M
Adj. Free Cash Flow
693.3M 651.3M 583.4M 710.6M 664.6M 659.1M 632.5M 653.5M 684.2M 638.1M 641.9M 618.9M 624.9M 620.6M 622.1M 641.7M 587.2M 628.2M 631.2M 570M 506M 415.8M
Maintenance CapEx
-241.6M -218.5M -189.7M n/a -51.15M -51.15M -51.15M -51.15M n/a -11.88M -76.18M -137.78M -137.78M -125.9M -61.6M n/a n/a n/a -26.7M -81.8M -81.8M -81.8M
Growth CapEx
-100.4M -163.8M -209.3M -284M -245.15M -245.65M -254.95M -223.35M -234.9M -202.12M -147.32M -83.82M -97.02M -121.8M -176.6M -219.8M -221.2M -191.3M -136.5M -93.3M -124.9M -167.9M
Owner Earnings
794.8M 816.2M 794.1M 996.7M 911.55M 906.25M 889.15M 878.25M 920M 841.12M 790.22M 703.62M 722.82M 743.3M 799.5M 862M 809.3M 820.7M 768.8M 664.7M 632.3M 585.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.