Harley-Davidson Inc. logo

Harley-Davidson Inc.

HOG | NYSE
Chart Builder DCF Calculator
$33.09
+$1.87 (+5.99%)
Nov 2, 2026, 2:12 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
n/a -24.77M 24.77M -279.3M 377.37M -130.8M 130.8M -118.43M 119.04M 218.27M 234.94M 25.81M 196.1M 173.83M 301.83M 39.68M 261.19M 215.85M 222.5M 21.57M 162.97M 206.34M 259.14M
Depreciation & Amortization
n/a -44.14M 44.14M 46.03M 44.21M 40.43M 41.7M 41.11M 39.19M 38.87M 41.5M 45.52M 40.37M 37.87M 34.35M 37.08M 37.48M 38.13M 39.26M 42.7M 41.16M 41.1M 40.22M
Stock-Based Compensation
n/a n/a n/a n/a 8.43M -6.82M 6.82M 9.19M 10.83M 12.78M 16.21M 18.36M 20.13M 20.79M 23.63M 20.76M 13.83M 10.86M 8.9M 8.12M 10.69M 14.37M 8.97M
Other Working Capital
n/a 173.81M -173.81M -32.11M 63.07M -10.64M -18.36M -30M -25.98M -10.3M 35.75M 6.05M 15.4M -44.3M 42.81M -54.79M -10.5M -25.08M -4.19M -164.8M -6.33M -12.43M 31.4M
Other Non-Cash Items
335.62M 295.5M -355.19M 478M -748.88M 446.54M -210.9M 333.06M 242.17M 121.6M -368.67M 41.41M -44.27M 275.33M -450.43M 118.74M -18.61M 69.97M -162.81M 131.52M 152.19M 221.28M -309.82M
Deferred Income Tax
n/a -1.94M 1.94M -7.98M 78.27M -18.57M 18.57M -24.46M -1.96M -5.25M 5.4M -21.6M -4.2M -9.9M 5.65M -12.96M -5.46M -3.83M 6.31M -18.3M -2.11M -460K 13.19M
Change in Working Capital
n/a -56.31M 56.31M -84.74M 148.02M 37.18M 154.55M -107.28M -56.25M 87.38M 174.61M -61.38M 88.13M -134.08M 131.65M -229.54M 42.09M -226.11M 25.16M -135.47M -83.65M -1.12M 151.07M
Operating Cash Flow
335.62M 168.34M -228.02M 152.02M -92.59M 367.96M 141.53M 133.18M 353.01M 473.65M 104M 48.12M 296.25M 363.84M 46.68M -26.24M 330.52M 104.87M 139.32M 50.15M 281.25M 481.52M 162.78M
Capital Expenditures
-19.73M -12.9M -31.79M -51.59M -36.53M -35.59M -29.97M -56.14M -52.59M -41.48M -46.36M -68.5M -52.38M -41.41M -45.11M -66.72M -29.93M -27.02M -28M -58.71M -23.91M -18.76M -18.81M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
8.66M n/a n/a n/a 125.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-139.64M -161.83M -60.21M 3.62B 206.49M -115.66M 91.37M 158.99M -36.56M -243.05M -66.14M 67.33M -113.56M -233.2M -25.47M 39.45M -222.35M -345.31M -93.14M 134.81M -126.36M -339.79M -7.92M
Investing Cash Flow
-150.71M -174.73M -92M 3.57B 295.33M -151.25M 61.4M 102.85M -89.15M -284.53M -112.5M -1.17M -165.94M -274.61M -70.59M -27.28M -252.28M -372.32M -121.14M 76.1M -150.27M -358.55M -26.73M
Debt Repayment
101.73M 150.55M -808.59M -2.27B -27.2M -569.19M 303.64M -765.37M 258.96M 269.99M 113.02M -249.07M 282.61M -127.28M 247.59M -386.13M -526.61M 1.26B -255.37M -308.33M 187.75M -815.18M -1.06B
Common Stock Repurchased
-90.78M -30.37M -70.02M -160.06M -100.07M -45K -93.1M -100.02M -150.14M -101.86M -107.81M -124.56M -69.78M -72.88M -96.77M -131K -12.67M -64.09M -261.74M -78K -634K -5.27M -5.65M
Dividend Paid
-19.17M -19.67M -21.54M -20.1M -21.53M -21.84M -22.92M -21.77M -22.1M -22.97M -24.39M -23.54M -24.58M -24.07M -24.12M -23.02M -23.02M -23.09M -24.06M -23.11M -23.11M -23.1M -23.11M
Other Financial Acitivies
20.75M -218K -59.19M -13.48M 17.65M 24.37M -37.43M 1.38M 44.73M 62.77M -6.75M -31.06M 40.5M 70.47M 51.89M -14.16M 98.83M -3.64M 57.66M -1.87M 30.82M 109.9M 73.75M
Financial Cash Flow
12.53M 100.43M -959.34M -2.46B -131.16M -566.7M 150.19M -885.78M 131.46M 207.92M -25.93M -428.22M 228.74M -153.75M 178.59M -423.43M -463.47M 1.17B -483.51M -333.39M 194.82M -733.65M -1.01B
Net Cash Flow
197.57M 90.72M -1.29B 1.27B 70.22M -340.92M 356.41M -666.09M 406.35M 393.24M -41.45M -371.16M 351.13M -68.83M 158.5M -463.11M -403.23M 884.2M -467.06M -211.36M 321.63M -612.39M -881.83M
Free Cash Flow
315.89M 155.43M -259.81M 100.43M -129.12M 332.37M 111.56M 77.04M 300.42M 432.17M 57.64M -20.38M 243.87M 322.43M 1.56M -92.97M 300.59M 77.85M 111.32M -8.56M 257.34M 462.76M 143.97M
Adj. Free Cash Flow
315.89M 155.43M -259.81M 100.43M -137.55M 339.19M 104.75M 67.85M 289.6M 419.38M 41.43M -38.75M 223.75M 301.65M -22.07M -113.72M 286.76M 66.99M 102.42M -16.68M 246.65M 448.39M 135M
Maintenance CapEx
n/a -12.9M -31.79M -51.59M -6.9M -35.59M -29.97M -56.14M -52.59M -14.99M -46.36M -68.5M -52.38M -41.41M n/a -46.72M n/a -27.02M -16.45M -11.12M n/a n/a n/a
Growth CapEx
-19.73M n/a n/a n/a -29.63M n/a n/a n/a n/a -26.49M n/a n/a n/a n/a -45.11M -20M -29.93M n/a -11.55M -47.59M -23.91M -18.76M -18.81M
Owner Earnings
335.62M 155.43M -259.81M 100.43M -99.49M 332.37M 111.56M 77.04M 300.42M 458.66M 57.64M -20.38M 243.87M 322.43M 46.68M -72.96M 330.52M 77.85M 122.87M 39.03M 281.25M 481.52M 162.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.