Harley-Davidson Inc. logo

Harley-Davidson Inc.

HOG | NYSE
Chart Builder DCF Calculator
$32.84
+$1.62 (+5.19%)
Nov 2, 2026, 3:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
-279.3M 98.07M -7.96M 98.07M 258.94M 610K 349.68M 453.82M 598.06M 675.12M 630.68M 697.57M 711.44M 776.52M 818.54M 739.21M 721.1M 622.89M 613.38M 650.02M 532.06M 489.3M 190.75M
Depreciation & Amortization
46.03M 90.24M 174.81M 172.37M 167.44M 162.43M 160.87M 160.67M 165.09M 166.26M 165.26M 158.11M 149.67M 146.78M 147.04M 151.94M 157.57M 161.25M 164.22M 165.19M 168.14M 171.58M 178.51M
Stock-Based Compensation
n/a 8.43M 1.62M 8.43M 17.62M 20.01M 39.61M 49.01M 58.18M 67.48M 75.49M 82.9M 85.3M 79M 69.08M 54.35M 41.72M 38.58M 42.09M 42.16M 45.45M 42.27M 28.57M
Other Working Capital
-32.11M 30.96M -153.49M 1.96M 4.07M -84.99M -84.65M -30.53M 5.52M 46.9M 12.91M 19.96M -40.88M -66.77M -47.55M -94.55M -204.56M -200.39M -187.73M -152.15M 5.69M 27.05M 26.12M
Other Non-Cash Items
753.94M -330.57M -179.53M -35.25M -180.19M 810.86M 485.92M 328.16M 36.51M -249.93M -96.2M -177.96M -100.63M -74.97M -280.33M 7.29M 20.07M 190.87M 342.18M 195.17M 315.73M 364.72M 622.47M
Deferred Income Tax
-7.98M 70.29M 53.66M 70.29M 53.81M -26.42M -13.1M -26.28M -23.42M -25.66M -30.31M -30.06M -21.41M -22.66M -16.6M -15.94M -21.28M -17.93M -14.56M -7.67M -14.48M -11.89M -27.08M
Change in Working Capital
-84.74M 63.29M 156.78M 255.02M 232.47M 28.2M 78.39M 98.46M 144.36M 288.74M 67.28M 24.32M -143.84M -189.88M -281.91M -388.4M -294.33M -420.07M -195.08M -69.17M -78.53M 156M 356.04M
Operating Cash Flow
427.95M -255K 199.37M 568.92M 550.08M 995.68M 1.1B 1.06B 978.78M 922.01M 812.21M 754.89M 680.52M 714.8M 455.82M 548.46M 624.85M 575.59M 952.24M 975.7M 968.37M 1.21B 1.35B
Capital Expenditures
-116.01M -132.81M -155.5M -153.68M -158.23M -174.29M -180.18M -196.56M -208.93M -208.71M -208.65M -207.4M -205.62M -183.18M -168.78M -151.67M -143.65M -137.63M -129.37M -120.18M -100.23M -101.59M -116.94M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
8.66M 125.37M 125.37M 125.37M 125.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.26B 3.61B 3.66B 3.81B 341.18M 98.13M -29.26M -186.77M -278.42M -355.42M -345.57M -304.9M -332.78M -441.57M -553.68M -621.34M -525.98M -430M -424.48M -339.27M -267.05M -199.19M -4.87M
Investing Cash Flow
3.16B 3.6B 3.63B 3.78B 308.32M -76.16M -209.44M -383.33M -487.35M -564.14M -554.22M -512.3M -538.41M -624.75M -722.46M -773.01M -669.64M -567.63M -553.85M -459.45M -367.28M -300.78M -121.8M
Debt Repayment
-2.83B -2.95B -3.67B -2.56B -1.06B -771.97M 67.22M -123.39M 392.91M 416.56M 19.28M 153.85M 16.79M -792.43M 594.11M 91.15M 168.95M 883.31M -1.19B -1.99B -2.29B -3.26B -409.04M
Common Stock Repurchased
-351.23M -360.52M -330.19M -353.27M -293.23M -343.29M -445.11M -459.83M -484.37M -404.02M -375.03M -363.99M -239.56M -182.44M -173.66M -338.63M -338.57M -326.54M -267.71M -11.62M -11.66M -11.76M -6.58M
Dividend Paid
-80.48M -82.84M -85.01M -86.39M -88.06M -88.62M -89.76M -91.22M -92.99M -95.48M -96.57M -96.31M -95.79M -94.23M -93.25M -93.18M -93.27M -93.36M -93.38M -92.43M -72.4M -52.38M -32.38M
Other Financial Acitivies
-52.14M -55.24M -30.66M -8.9M 5.96M 33.05M 71.45M 102.13M 69.69M 65.45M 73.16M 131.8M 148.71M 207.03M 132.92M 138.69M 150.98M 82.97M 196.51M 212.6M 264.42M 245.66M 153.76M
Financial Cash Flow
-3.31B -3.45B -4.12B -3.01B -1.43B -1.17B -396.21M -572.32M -114.76M -17.48M -379.16M -174.65M -169.86M -862.07M 460.13M -201.97M -111.92M 546.37M -1.36B -1.88B -2.11B -3.08B -294.24M
Net Cash Flow
266.8M 139.44M -292.2M 1.35B -580.38M -244.25M 489.9M 92.04M 386.98M 331.75M -130.32M 69.63M -22.32M -776.68M 176.36M -449.2M -197.45M 527.42M -969.18M -1.38B -1.51B -2.15B 952.49M
Free Cash Flow
311.94M -133.07M 43.87M 415.24M 391.85M 821.4M 921.19M 867.27M 769.85M 713.3M 603.56M 547.48M 474.9M 531.62M 287.03M 396.79M 481.2M 437.96M 822.87M 855.52M 868.14M 1.11B 1.23B
Adj. Free Cash Flow
311.94M -141.5M 42.25M 406.81M 374.24M 801.39M 881.58M 818.27M 711.67M 645.81M 528.08M 464.58M 389.6M 452.61M 217.96M 342.44M 439.48M 399.38M 780.78M 813.36M 822.69M 1.07B 1.2B
Maintenance CapEx
-96.28M -103.19M -125.87M -124.05M -128.6M -174.29M -153.69M -170.07M -182.43M -182.22M -208.65M -162.29M -140.51M -88.13M -73.74M -90.18M -54.58M -54.58M -27.56M -11.12M -38.76M -64.02M -98.12M
Growth CapEx
-19.73M -29.63M -29.63M -29.63M -29.63M n/a -26.49M -26.49M -26.49M -26.49M n/a -45.11M -65.12M -95.05M -95.05M -61.49M -89.07M -83.05M -101.8M -109.07M -61.48M -37.57M -18.81M
Owner Earnings
331.67M -103.44M 73.49M 444.87M 421.48M 821.4M 947.68M 893.76M 796.34M 739.79M 603.56M 592.6M 540.02M 626.66M 382.08M 458.28M 570.28M 521.01M 924.68M 964.59M 929.62M 1.15B 1.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.