Hornbeck Offshore Services Inc. logo

Hornbeck Offshore Services Inc.

HOS | NYSE
Chart Builder DCF Calculator
$6.45
-$0.63 (-8.90%)
At close: Nov 2, 2026, 4:00 PM ET
$6.45
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2018
Dec 31, 2018
FY 2017
Dec 31, 2017
FY 2016
Dec 31, 2016
FY 2015
Dec 31, 2015
FY 2014
Dec 31, 2014
FY 2013
Dec 31, 2013
Net Income
-119.12M 27.42M -63.85M 66.82M 88.53M 111.39M
Depreciation & Amortization
113.09M 120.02M 124.93M 118.7M 123.6M 102.79M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
138.39M 199.58M 225.41M 278.49M 299.1M 518.96M
Other Non-Cash Items
-3.86M -284.79M -7.99M 74.72M 210.96M -117.64M
Deferred Income Tax
25.04M 141.53M 43.05M -34.09M -50.44M -32.32M
Change in Working Capital
-61.19M -25.83M -53.08M -20.61M -219.86M 130.96M
Operating Cash Flow
-42.35M -14.66M 53.05M 215.84M 163.11M 207.07M
Capital Expenditures
-7.92M -1.69M -20.69M -86.79M -55.09M -73.59M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -25M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-44.61M -19.61M -76.32M -54.56M -321.43M -453.04M
Investing Cash Flow
-52.52M -21.3M -97.01M -141.35M -401.52M -526.63M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-224.94M -186.85M n/a n/a -25M -439.29M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
133.81M 6.23M 198K 1.02M -19.66M -61.34M
Financial Cash Flow
133.81M 6.23M 198K 1.02M -19.66M -61.34M
Net Cash Flow
38.09M -30.18M -42.77M 74.68M -254.17M -137.39M
Free Cash Flow
-50.27M -16.35M 32.36M 129.05M 108.02M 133.47M
Adj. Free Cash Flow
-50.27M -16.35M 32.36M 129.05M 108.02M 133.47M
Maintenance CapEx
n/a -1.69M -20.69M -86.79M n/a n/a
Growth CapEx
-7.92M n/a n/a n/a -55.09M -73.59M
Owner Earnings
-42.35M -16.35M 32.36M 129.05M 163.11M 207.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.