Hornbeck Offshore Services Inc. logo

Hornbeck Offshore Services Inc.

HOS | NYSE
Chart Builder DCF Calculator
$6.45
-$0.63 (-8.90%)
At close: Nov 2, 2026, 4:00 PM ET
$6.46
+$0.01 (+0.16%)
After-hours: Nov 2, 2026, 5:05 PM ET
TTM
Period Ending
Q3 2019
Sep 30, 2019
Q2 2019
Jun 30, 2019
Q1 2019
Mar 31, 2019
Q4 2018
Dec 31, 2018
Q3 2018
Sep 30, 2018
Q2 2018
Jun 30, 2018
Q1 2018
Mar 31, 2018
Q4 2017
Dec 31, 2017
Q3 2017
Sep 30, 2017
Q2 2017
Jun 30, 2017
Q1 2017
Mar 31, 2017
Q4 2016
Dec 31, 2016
Q3 2016
Sep 30, 2016
Q2 2016
Jun 30, 2016
Q1 2016
Mar 31, 2016
Q4 2015
Dec 31, 2015
Q3 2015
Sep 30, 2015
Q2 2015
Jun 30, 2015
Q1 2015
Mar 31, 2015
Q4 2014
Dec 31, 2014
Q3 2014
Sep 30, 2014
Q2 2014
Jun 30, 2014
Q1 2014
Mar 31, 2014
Net Income
-134.16M -123.94M -117.09M -119.12M -1.17M 11.07M 16.66M 27.42M -85.58M -83.13M -84.23M -63.85M -47.27M -16.35M 23.45M 66.82M 88.66M 100.59M 112.61M 88.53M 91.59M 124.4M 117M
Depreciation & Amortization
114.16M 114.28M 114.17M 113.09M 113.9M 113.28M 116.14M 120.02M 122.34M 125.13M 125.49M 124.93M 123.24M 122.18M 119.89M 118.7M 120.29M 121.56M 122.2M 123.6M 117.78M 107M 104.56M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
177.39M 267.87M 433.47M 440.93M 502.13M 618.54M 626.7M 666.9M 692.74M 802.15M 906.94M 961.22M 1.01B 1.11B 1.22B 1.35B 1.37B 1.36B 1.4B 1.43B 1.65B 1.91B 1.98B
Other Non-Cash Items
-9.48M 80.52M -76.28M -3.86M -148.35M -275.76M -255.98M -284.79M -25.09M -13.08M -43.32M -7.99M 67.33M 106.26M 183.35M 74.72M 49.72M 105.33M 39.75M 210.96M 256.8M 32.19M 93.87M
Deferred Income Tax
33.81M 30.78M 25.24M 25.04M 130.63M 132.64M 135.65M 141.53M 55.72M 53.78M 55.66M 43.05M 28.53M 11.96M -10.82M -34.09M -50.94M -58.22M -65.81M -50.44M -58.05M -45.52M -36.82M
Change in Working Capital
-90.48M -165.6M -7.46M -61.19M -116.42M -8.16M -40.2M -25.83M -109.41M -104.79M -54.28M -53.08M -92.63M -110.46M -131.71M -20.61M 10.28M -40.91M -30.58M -219.86M -259.99M -71.51M -86.26M
Operating Cash Flow
-88.85M -63.36M -59.62M -42.35M -11.23M -18.19M -19.91M -14.66M -32.86M -13.32M 10.18M 53.05M 88.09M 123.34M 193.66M 215.84M 227.87M 237.13M 187.84M 163.11M 158.83M 158.31M 203.53M
Capital Expenditures
-2.06M -3.68M -4.53M -7.92M -7.68M -6.68M -5.43M -1.69M -3.28M -4.62M -10.5M -20.69M -58.04M -67.11M -75.3M -86.79M -60.69M -60.71M -62.28M -55.09M -69.08M -75.83M -81.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M -25M -25M -25M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.5M -3.34M -42M -44.61M -50.38M -55.68M -18.88M -19.61M -17.01M -21.08M -46.2M -76.32M -111.39M -97.44M -145.06M -54.56M -59.84M -131.55M -149.88M -321.43M -398.65M -454.86M -478.5M
Investing Cash Flow
-4.55M -7.02M -46.53M -52.52M -58.06M -62.37M -24.31M -21.3M -20.3M -25.7M -56.7M -97.01M -169.43M -164.55M -220.36M -141.35M -145.52M -217.26M -237.16M -401.52M -467.73M -530.69M -559.83M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-253.27M -258.58M -228.65M -224.94M -182.08M -171.13M -148.62M -186.85M 112.63M 99.74M 46.78M n/a 77.16M 38.88M 23.62M n/a -83.82M -24.14M 44.88M -25M 114.7M -67.39M -74.36M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
178.4M 203.28M 109.67M 132.81M 64.61M 65.61M 6.26M 6.23M -59.09M -60.19M -375K 256.04M 256.62M 257.62M 258.82M 1.02M -22.19M -22.2M -21.96M -19.66M -246.48M -245.57M -254.25M
Financial Cash Flow
178.4M 204.28M 110.67M 133.81M 65.61M 65.61M 6.26M 6.23M -59.09M -60.19M -375K 198K 776K 1.78M 2.98M 1.02M -22.19M -22.2M -21.96M -19.66M -246.48M -245.57M -254.25M
Net Cash Flow
84.79M 133.89M 3.72M 38.09M -4.77M -15.72M -38.23M -30.18M -112.63M -99.74M -46.78M -42.77M -77.16M -38.88M -23.62M 74.68M 58.82M -864K -69.88M -254.17M -553.99M -371.91M -364.93M
Free Cash Flow
-90.91M -67.04M -64.15M -50.27M -18.91M -24.87M -25.35M -16.35M -36.15M -17.94M -324K 32.36M 30.05M 56.24M 118.36M 129.05M 167.19M 176.42M 125.56M 108.02M 89.75M 82.48M 122.2M
Adj. Free Cash Flow
-90.91M -67.04M -64.15M -50.27M -18.91M -24.87M -25.35M -16.35M -36.15M -17.94M -324K 32.36M 30.05M 56.24M 118.36M 129.05M 167.19M 176.42M 125.56M 108.02M 89.75M 82.48M 122.2M
Maintenance CapEx
-2.06M -1.87M -1.14M -4.53M -3.91M -3.91M -4.23M -485K -2.47M -4.62M -10.5M -20.69M -58.04M -67.11M -75.3M -86.79M -47.46M -36.25M -21.84M -14.66M -14.66M -32.64M -32.64M
Growth CapEx
n/a -1.81M -3.39M -3.39M -3.78M -2.78M -1.2M -1.2M -814K n/a n/a n/a n/a n/a n/a n/a -13.23M -24.47M -40.43M -40.43M -54.43M -43.19M -48.69M
Owner Earnings
-90.91M -65.23M -60.76M -46.88M -15.14M -22.09M -24.14M -15.14M -35.33M -17.94M -324K 32.36M 30.05M 56.24M 118.36M 129.05M 180.41M 200.89M 166M 148.45M 144.18M 125.67M 170.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.