Intercontinental Exchange Inc. logo

Intercontinental Exchange Inc.

ICE | NYSE
Chart Builder DCF Calculator
$171.67
+$2.82 (+1.67%)
Nov 2, 2026, 3:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-168M 975M 1.43B 862M 831M 865M 812M 709M 671M 632M 767M 390M 559M 815M 674M 440M -175M 555M 667M 1.53B 637M 1.25B 650M
Depreciation & Amortization
n/a 389M 384M 389M 387M 395M 389M 389M 386M 381M 381M 379M 309M 267M 260M 263M 258M 256M 254M 250M 253M 251M 255M
Stock-Based Compensation
n/a 67M 78M 69M 54M 58M 57M 60M 57M 57M 57M 93M 79M 45M 40M 39M 40M 38M 38M 76M 39M 37M 36M
Other Working Capital
-75M 135M 528M -14M -190M -148M 226M 220M -21M -64M 77M -143M -152M -168M 201M -27M -114M -241M 319M -129M -116M -96M 375M
Other Non-Cash Items
1.61B -68M -403M -15M 50M 5M -15M 6M 33M 27M 75M 196M 62M 46M 45M 198M 1.11B -3M 51M -1.33B -30M -1.23B -10M
Deferred Income Tax
n/a -11M 140M -6M 88M -49M -60M 57M -83M -66M -50M -82M -8M -156M -83M -78M -368M -61M -86M 403M -20M 176M -22M
Change in Working Capital
-279M 646M -305M -24M -495M 232M -217M 285M -166M 165M -221M -7M -233M 135M -283M 230M -123M 184M -168M 61M -356M 383M -175M
Operating Cash Flow
1.16B 2B 1.33B 1.28B 915M 1.51B 966M 1.51B 898M 1.2B 1.01B 969M 768M 1.15B 653M 1.09B 737M 969M 756M 993M 523M 873M 734M
Capital Expenditures
-110M -262M -176M -166M -62M -60M -85M -276M -79M -165M -145M -163M -123M -118M -85M -157M -121M -101M -103M -124M -88M -124M -116M
Cash Acquisitions
-65M n/a n/a n/a -6M -2M -11M -6M -6M -8M n/a -41M -10.15B -5M -2.14B -743M 22M n/a n/a -56M -4M -6M n/a
Purchase of Investments
-2.62B -1.34B -802M -4.33B -1.36B -1.13B -183M n/a n/a -931M -600M 944M -7M -1.26B -463M -4M -5.53B -823M -651M n/a n/a n/a -1.14B
Sales Maturities Of Investments
1.99B 2.75B n/a 1.5B 1.45B 2.37B 100M n/a n/a 914M 932M 191M 399M 482M 2.61B -968M 470M 2.85B 1.71B n/a n/a 1.24B 1.7B
Other Investing Acitivies
n/a -10M -442M 14M n/a -114M -1.97B -638M 12M 3M 72M -325M -670M 3M 2.13B 4.91B -45M 38M -73M -1.99B -2M -7M n/a
Investing Cash Flow
-917M 1.14B -1.42B -3.08B -82M 1.07B -2.15B -920M -73M -187M 259M 606M -10.55B -901M 2.05B 3.04B -5.2B 1.96B 882M -2.11B -94M 1.1B 444M
Debt Repayment
3.53B -533M 716M -632M -184M -1.08B -96M -841M -616M -929M -638M 1.58B 2.78B n/a -4M -3M 3M 3.92B 256M 2M n/a -1.75B -343M
Common Stock Repurchased
-400M -652M -646M -400M -398M -255M -336M -4M -4M -2M -71M -25M -3M -1M -49M -1M -1M -159M -544M -251M -2M -2M -65M
Dividend Paid
n/a -294M -297M -274M -276M -277M -278M -259M -261M -261M -258M -242M -241M -236M -236M -213M -213M -213M -214M -186M -187M -187M -187M
Other Financial Acitivies
-1.23B -4.53B 41.15B -4.1B -2.93B 2.19B 2.99B 3.9B -1.45B 6.33B -4.56B -2.95B -7.36B -15.3B -42.06B -18B -2.65B 2.01B 14.18B 41.3B -221M 6.31B 1.48B
Financial Cash Flow
1.9B -6.01B 40.92B -5.4B -3.79B 572M 2.28B 2.8B -2.33B 5.14B -5.52B -1.63B -4.83B -15.54B -42.35B -18.21B -2.87B 5.56B 13.68B 40.86B -410M 4.37B 888M
Net Cash Flow
3.47B -2.88B 40.82B -388M -282M 3.17B 1.11B 3.36B -1.49B 47M -4.26B -45M -14.62B -15.28B -39.65B -14.07B -7.35B 8.47B 15.32B 39.74B 15M 6.35B 2.07B
Free Cash Flow
1.05B 1.74B 1.15B 1.11B 853M 1.45B 881M 1.23B 819M 1.03B 864M 806M 645M 1.03B 568M 935M 616M 868M 653M 869M 435M 749M 618M
Adj. Free Cash Flow
1.05B 1.67B 1.07B 1.04B 799M 1.39B 824M 1.17B 762M 974M 807M 713M 566M 989M 528M 896M 576M 830M 615M 793M 396M 712M 582M
Maintenance CapEx
n/a -262M -176M -144.16M -62M n/a -12.04K -204.83M n/a -55.31M -80.67M -105.19M -114.6M -118M -82.4M -147.21M -99.01M -45.23M -97M -104.48M -16.71M -89.48M -51.49M
Growth CapEx
-110M n/a n/a -21.84M n/a -60M -84.99M -71.17M -79M -109.69M -64.33M -57.81M -8.4M n/a -2.6M -9.79M -21.99M -55.77M -6M -19.52M -71.29M -34.52M -64.51M
Owner Earnings
1.16B 1.74B 1.15B 1.13B 853M 1.51B 965.99M 1.3B 898M 1.14B 928.33M 863.81M 653.4M 1.03B 570.6M 944.79M 637.99M 923.77M 659M 888.52M 506.29M 783.52M 682.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.