IDEX Corporation logo

IDEX Corporation

IEX | NYSE
Chart Builder DCF Calculator
$239.45
+$5.61 (+2.40%)
Nov 2, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
535.6M 519.4M 507.1M 482.6M 477.5M 468.6M 478.7M 504.6M 489.7M 579.8M 577.1M 595.6M 617.3M 587M 586.6M 586.7M 575.44M 512.44M 476.54M 449.34M 431.67M 419.82M 388.48M
Depreciation & Amortization
214M 212.7M 210.3M 206.5M 203.7M 195.5M 184.7M 175.6M 164.5M 159.1M 156.5M 152.1M 146M 136.8M 128.6M 119.7M 116.24M 113.94M 108.94M 103.04M 94.52M 88.87M 85.1M
Stock-Based Compensation
31.2M 30.4M 29.5M 27.3M 28.6M 27.7M 26.9M 25.8M 23.8M 21.7M 21.5M 21.8M 24.1M 25.1M 27.8M 21.6M 18.23M 20.23M 17.63M 17.23M 13.62M 16.21M 18.85M
Other Working Capital
14.3M 59.8M 35.2M 48.7M 33.3M -30.6M -37.1M -26.6M -9.9M 4.5M -8.4M -28.6M -20.6M -36.8M -12.1M -8.9M -253K -1.05M 29.95M 55.85M 56.39M 35.4M 32.12M
Other Non-Cash Items
8.2M -53M -52.3M -57.5M -58.7M 6M -2.1M -1.5M 6.2M -88.7M -72M -70.9M -79.2M -4.1M -13.8M -16.7M -14.9M 3.4M 18.1M 18.5M 13.48M 10.93M 2.48M
Deferred Income Tax
12M 9.9M 11.3M 12.8M -20.8M -18.2M -18.7M -19.4M -12.5M -14.3M -14.3M -14.7M -20.5M -18.3M -19.7M -18.5M 1.17M 7.67M -5.63M -6.13M -185K -8.18M 6.73M
Change in Working Capital
-48.3M -2.7M -27.5M 8.7M 13.2M -34.3M -52.3M -17M 24.8M 60.2M 56.6M 32.8M -4.7M -72M -83.9M -135.4M -142.99M -145.99M -79.89M -16.69M 10.47M 33.01M 92.18M
Operating Cash Flow
752.7M 716.7M 678.4M 680.4M 643.5M 645.3M 617.2M 668.1M 696.5M 717.8M 725.4M 716.7M 683M 654.5M 625.6M 557.4M 553.17M 511.67M 535.67M 565.27M 563.57M 560.66M 593.81M
Capital Expenditures
-85.6M -75.2M -67M -63.6M -59.4M -58.3M -59.4M -65.1M -71.2M -77.6M -83.3M -89.9M -88.3M -84.5M -78.5M -68M -75.21M -73.81M -74.21M -72.71M -57.61M -61.06M -53.38M
Cash Acquisitions
300K -80.4M -80.4M -76.2M -76.5M -982.3M -935.2M -939.4M -1.13B -35.8M -193.2M -192.3M -712.1M -770.7M -780.6M -896.2M -184.99M -236.69M -585.89M -577.39M -580.45M -577.77M -108.37M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -4.4M -9.9M -25.8M -29M -24.6M -19.1M -3.2M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -200K -600K 2.2M 1.2M -2.1M -1.9M -2M 22.6M 27.8M 27.7M 27.4M 42.2M 40.6M 40.3M 47M -38.12M -38.42M -42.92M -48.02M -3.11M -2.6M 3.4M
Investing Cash Flow
-85.3M -155.8M -148M -137.6M -134.7M -1.04B -996.5M -1.01B -1.19B -95.5M -274.6M -283.8M -782.8M -833.7M -822M -917.2M -298.33M -348.93M -703.03M -698.13M -641.17M -641.43M -158.36M
Debt Repayment
-203.5M -84.7M -128.7M -213.6M -225.6M 539.2M 626.7M 656.9M 751M -175M -150M -150M 125.4M 275.4M 275.4M 275.4M -6.75M -6.75M 138.02M 138.02M 144.73M 144.73M 44.89M
Common Stock Repurchased
-301.3M -301.5M -274.1M -248.3M -175M -100.2M -50.5M n/a -23.1M -23.2M -24.2M -24.2M -2.9M -38.7M -121.8M -148.1M -146.3M -110.5M -26.4M -5.5M -5.5M -5.4M -6.84M
Dividend Paid
-213.9M -213.4M -213M -212.6M -211.7M -210.5M -209.2M -205.3M -201.4M -197.5M -193.7M -190.7M -187.5M -184.4M -181.5M -177.4M -173.01M -168.81M -164.4M -161.1M -157.88M -154.53M -151.2M
Other Financial Acitivies
59.7M 103.3M 47.7M 41.9M 40.4M -2.4M -2.4M -2.4M 19.4M 20.3M 20M 15.8M 3M 7.2M 11.5M 12.3M 10.21M 8.31M -2.23M 4.47M 13.99M 27.09M 26.93M
Financial Cash Flow
-649.1M -491.5M -568.1M -632.6M -565.7M 234.9M 373.6M 465.9M 548.7M -370.9M -340.5M -344.7M -49.9M 67.3M -11.7M -37.8M -308.65M -270.55M -40.36M -9.46M 2.79M 19.33M -75.2M
Net Cash Flow
7.4M 58.1M -20.4M -53M -51.6M -130.7M -4.1M 104.6M 88.6M 243.7M 105.6M 104.1M -118M -100.8M -222.5M -425.2M -125.8M -156.6M -224.9M -170.5M -71.31M -32M 388.83M
Free Cash Flow
667.1M 641.5M 611.4M 616.8M 584.1M 587M 557.8M 603M 625.3M 640.2M 642.1M 626.8M 594.7M 570M 547.1M 489.4M 477.96M 437.86M 461.46M 492.56M 505.97M 499.6M 540.43M
Adj. Free Cash Flow
635.9M 611.1M 581.9M 589.5M 555.5M 559.3M 530.9M 577.2M 601.5M 618.5M 620.6M 605M 570.6M 544.9M 519.3M 467.8M 459.73M 417.63M 443.83M 475.33M 492.35M 483.39M 521.59M
Maintenance CapEx
-80.36M -58.31M -41.68M -36.29M -27.23M -37.13M -46.65M -54.35M -70.55M -77.6M -76.98M -71.69M -58.83M -41.88M -29.26M -19.03M -25.79M -22.64M -21.37M -24.76M -20.35M -38.7M -45.63M
Growth CapEx
-5.24M -16.89M -25.32M -27.31M -32.17M -21.17M -12.75M -10.75M -654.72K n/a -6.32M -18.21M -29.47M -42.62M -49.24M -48.97M -49.42M -51.17M -52.84M -47.95M -37.26M -22.36M -7.76M
Owner Earnings
672.34M 658.39M 636.72M 644.11M 616.27M 608.17M 570.55M 613.75M 625.95M 640.2M 648.42M 645.01M 624.17M 612.62M 596.34M 538.37M 527.38M 489.03M 514.3M 540.51M 543.23M 521.96M 548.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.