International Seaways Inc. logo

International Seaways Inc.

INSW | NYSE
Chart Builder DCF Calculator
$106.44
-$5.51 (-4.92%)
Nov 2, 2026, 2:53 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
309.26M 416.72M 556.45M 387.89M -134.66M -5.53M
Depreciation & Amortization
163.59M 149.44M 129.04M 110.39M 86.67M 74.34M
Stock-Based Compensation
8.7M 9M 8.52M 6.75M 10.53M 5.63M
Other Working Capital
8.63M 1.59M 3.28M -10.49M 2.01M 5.28M
Other Non-Cash Items
-117.76M -90.32M -60.23M -50.26M 306K -2.69M
Deferred Income Tax
n/a n/a n/a n/a -17.29M 103.19M
Change in Working Capital
16.27M 62.29M 54.63M -166.97M -21.75M 41.2M
Operating Cash Flow
380.05M 547.14M 688.4M 287.8M -76.19M 216.14M
Capital Expenditures
-341.92M -285.18M -206.63M -116.69M -79.01M -50.56M
Cash Acquisitions
246.26M 71.9M n/a 140.33M 46.49M 2.35M
Purchase of Investments
-50.65M -126.73M -238.64M -105M -7.55M -9.8M
Sales Maturities Of Investments
n/a 185M 255M 25M 7.55M 9.8M
Other Investing Acitivies
5M -5M 66M 99.16M 165.81M 80.58M
Investing Cash Flow
-141.31M -155.02M -124.27M 42.8M 133.29M 32.37M
Debt Repayment
-116.59M -39.15M -348.3M -88.93M -94.15M -141.92M
Common Stock Repurchased
-6.14M -25M -13.95M -20.02M -16.66M -30M
Dividend Paid
-144.61M -284.42M -308.15M -69.84M -40.94M -6.77M
Other Financial Acitivies
-11.98M -12.81M -10.72M -7.01M -22.09M -2.84M
Financial Cash Flow
-279.32M -361.38M -681.12M -185.79M -173.84M -183.07M
Net Cash Flow
-40.58M 30.75M -116.98M 144.81M -116.74M 65.43M
Free Cash Flow
38.13M 261.96M 481.77M 171.12M -155.21M 165.58M
Adj. Free Cash Flow
29.43M 252.96M 473.25M 164.37M -165.74M 159.95M
Maintenance CapEx
-341.92M -285.18M n/a n/a -79.01M n/a
Growth CapEx
n/a n/a -206.63M -116.69M n/a -50.56M
Owner Earnings
38.13M 261.96M 688.4M 287.8M -155.21M 216.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.