International Seaways Inc. logo

International Seaways Inc.

INSW | NYSE
Chart Builder DCF Calculator
$106.02
-$5.93 (-5.30%)
Nov 2, 2026, 3:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
294.93M 286.14M 127.5M 70.55M 61.65M 49.57M 35.82M 91.69M 144.72M 144.49M 132.11M 97.94M 153.76M 172.63M 218.43M 113.43M 69.04M -13M -34.63M -67.35M -18.78M -13.37M
Depreciation & Amortization
39.69M 40.57M 41.36M 42.18M 42.33M 39.71M 39.47M 39.3M 37.54M 35.19M 35.55M 35.96M 32.45M 31.27M 30.65M 27.73M 28.83M 27M 27.04M 28.08M 17.08M 17.99M
Stock-Based Compensation
n/a 1.46M 2.89M 2.02M 1.84M 1.95M 3.26M 2.1M 1.94M 1.69M 2.61M 2.04M 1.97M 1.9M 2.3M 1.72M 1.62M 1.11M 1.64M 6.63M 1.23M 1.04M
Other Working Capital
13.21M -17.42M 21.65M n/a n/a -21.27M 14.45M -390K n/a n/a n/a n/a -1.13M n/a n/a -806K n/a n/a 4.79M n/a 9.42M n/a
Other Non-Cash Items
-15.95M -105.11M -24.53M -32.79M -36.2M -25.17M -4.95M -35.56M -40.83M -15.13M -29.96M -6.6M -2.88M -23.84M -15.89M -6.11M -11.06M -19.43M -15.75M 12.71M -5.57M -13.27M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-50.98M -82M -1.22M -3.64M 16.16M 3.9M 20.02M 31.6M 24.56M -9.8M -14.83M 19.13M 8.3M 38.86M -53.9M -45.41M -53.8M -15.46M -5.45M -6.59M 4.54M -13.4M
Operating Cash Flow
267.68M 141.06M 146M 78.33M 85.78M 69.95M 93.62M 129.14M 167.94M 156.44M 125.48M 148.46M 193.63M 220.82M 181.6M 91.36M 34.63M -19.78M -27.16M -26.52M -1.51M -21.01M
Capital Expenditures
-52.28M -70.97M -152.75M -87.74M -18.08M -83.35M -67.71M -13.79M -176.56M -27.12M -13.38M -4.6M -121.41M -67.25M -28.41M -33.97M -15.93M -38.38M -34.35M -20.26M -20.93M -3.47M
Cash Acquisitions
-455K -4.49M n/a n/a n/a 115.26M n/a n/a n/a n/a n/a n/a 121.41M n/a n/a 1.6M n/a -527K -801K 110.08M 3.43M n/a
Purchase of Investments
-110M -225M n/a n/a n/a n/a -200K -50.75M n/a n/a n/a n/a -85M n/a n/a -79.16M n/a -527K n/a -6.77M -95K n/a
Sales Maturities Of Investments
95M 40M n/a n/a n/a n/a 50M n/a n/a n/a n/a n/a 70M n/a n/a 1K n/a n/a n/a n/a -54K n/a
Other Investing Acitivies
n/a 222.83M -83.44M 66.74M 27.65M 5M -20K 23.87M 123.04M -15.78M 58.66M 43.63M -121.36M -4.98M 19.18M -977K 195.12M 24.78M 52.3M 54.16M n/a 54K
Investing Cash Flow
-67.74M -37.63M -166.79M -21.01M 9.57M 36.92M -17.93M -40.67M -53.51M -42.9M 45.28M 39.03M -136.36M -72.23M -9.23M -112.51M 179.18M -14.65M 17.15M 137.21M -17.65M -3.42M
Debt Repayment
42.93M 36.29M -225.4M 250.65M -48M -93.84M 43.3M -62.51M -32.49M -31.68M -120.6M -91.78M -19.58M -116.35M -46.09M -7.23M -50.65M 15.05M 13.02M -76.38M -15.42M -15.37M
Common Stock Repurchased
n/a -6.8M -1.02M -248K -1.61M n/a n/a -25M -2.91M -4.15M -661K -149K -16.34M -2.62M -2.92M -20.02M -523K -970K -16.66M 717K -717K -489K
Dividend Paid
-225.32M -106.44M -42.48M -38.01M -29.62M -34.5M -59.03M -73.79M -86.93M -64.66M -61.15M -69.44M -79.25M -98.31M -55.01M -5.89M -5.96M -2.98M -3.02M -34.55M -1.69M -1.68M
Other Financial Acitivies
n/a -1.56M -5.95M -5.95M -87K -3.26M -5.76M n/a 44.55M -306K -571K -3.18M -3.02M -514K -127K -226K -556K n/a -16.99M -1.45M -1.85M -1.31M
Financial Cash Flow
-182.39M -78.5M -274.86M 206.44M -79.31M -131.6M -21.49M -161.3M -77.79M -100.8M -182.98M -164.54M -115.8M -217.79M -104.15M -35.04M -57.69M 11.1M -23.65M -111.66M -19.68M -18.85M
Net Cash Flow
17.55M 24.93M -295.65M 263.76M 16.04M -24.74M 54.2M -72.83M 36.64M 12.74M -12.22M 22.95M -58.53M -69.2M 68.22M -56.2M 156.12M -23.33M -33.66M -1.98M -38.79M -43.28M
Free Cash Flow
215.39M 70.09M -6.75M -9.42M 67.7M -13.4M 25.91M 115.34M -8.62M 129.32M 112.11M 143.86M 72.23M 153.58M 153.19M 57.39M 18.7M -58.16M -61.51M -46.78M -22.44M -24.48M
Adj. Free Cash Flow
215.39M 68.63M -9.64M -11.44M 65.85M -15.35M 22.65M 113.24M -10.56M 127.63M 109.5M 141.83M 70.25M 151.68M 150.89M 55.67M 17.08M -59.27M -63.14M -53.41M -23.67M -25.51M
Maintenance CapEx
-39.69M -40.57M n/a -87.74M -18.08M -83.35M -67.71M -13.79M -176.56M -27.12M -13.38M n/a n/a n/a n/a n/a n/a n/a n/a -20.26M -20.93M -3.47M
Growth CapEx
-12.6M -30.41M -152.75M n/a n/a n/a n/a n/a n/a n/a n/a -4.6M -121.41M -67.25M -28.41M -33.97M -15.93M -38.38M -34.35M n/a n/a n/a
Owner Earnings
227.99M 100.49M 146M -9.42M 67.7M -13.4M 25.91M 115.34M -8.62M 129.32M 112.11M 148.46M 193.63M 220.82M 181.6M 91.36M 34.63M -19.78M -27.16M -46.78M -22.44M -24.48M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.