Ipsen S.A. logo

Ipsen S.A.

IPSEY | OTC
Chart Builder DCF Calculator
$44.00
-$0.46 (-1.04%)
Nov 2, 2026, 12:38 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
403.1M 109.5M 334M 113.9M 232M 449.2M 195.2M 211M 382.2M 343.8M 302.8M
Depreciation & Amortization
290.8M 429.4M 195.8M 199.1M 214.8M 160.6M 155.6M 230.7M 105.8M 126.7M 110.3M
Stock-Based Compensation
n/a n/a 17.6M 14.5M 19M 16.6M 17.5M 15.3M 12.5M 12.2M 17.7M
Other Working Capital
-37.3M 78.3M -9.9M 9.8M -131.8M 16.4M -39.3M 52.3M 23.1M -17.7M -30.2M
Other Non-Cash Items
43.3M -116.3M 29.5M 98M 134.3M -396.7M 183.5M 579.7M 288.9M 200.9M 299M
Deferred Income Tax
n/a 156.2M n/a n/a n/a 161.2M -43.4M -61M 5.6M -14.9M 31.1M
Change in Working Capital
-44.1M 32.9M -32.6M 20.8M -134.1M 45.6M -79M 24.9M -64M 65.6M -97.8M
Operating Cash Flow
693.1M 611.7M 526.7M 446.3M 466M 436.5M 429.4M 533.4M 419.8M 552M 357.2M
Capital Expenditures
-28.4M -50M -55.3M -113.7M -59.3M -75.6M -40.6M -135M -117.9M -349.1M -78.6M
Cash Acquisitions
200K -341.2M 100K 172.8M 500K -1.8M -908.1M -131.4M 9.9M -5.7M 21.5M
Purchase of Investments
n/a -1.1M -1.3M -39.6M -25.6M -1.9M -3.8M -1.6M -6.2M -20.6M -7.8M
Sales Maturities Of Investments
43.2M n/a n/a n/a n/a n/a n/a 100K -100K n/a n/a
Other Investing Acitivies
-63.3M 14.8M 42.2M -363.8M -114.7M -8.8M -37.3M -12.1M -64.3M 108.8M -12.7M
Investing Cash Flow
-75.2M -482.3M -132.9M -477.5M -199.1M -86.2M -986M -280M -178.6M -266.6M -77.6M
Debt Repayment
-9.3M -4.6M 481.5M 37M 22.9M -211.8M -294.8M -184.5M 150M -177.7M -103M
Common Stock Repurchased
-17.3M -57M -10.7M -23M -13.5M -24.8M -14.7M -4.8M -6.5M -30.9M -5.8M
Dividend Paid
-131.8M n/a -116.2M 300K -99.8M n/a -99.6M n/a -99.3M n/a -82.9M
Other Financial Acitivies
-13M 5.3M 100K 207.1M -227.8M -3.7M 213.6M 2.4M -3.3M 2M -2.9M
Financial Cash Flow
-171.4M -56.3M 354.7M 221.4M -318.2M -248.3M -210.1M -186.9M 40.9M -206.6M -194.6M
Net Cash Flow
444.8M 80.5M 766.9M 192.7M 467.5M 115M -755.9M 101M 253.6M 77.2M 95M
Free Cash Flow
664.7M 561.7M 471.4M 335.8M 406.7M 360.9M 388.8M 398.4M 301.9M 202.9M 278.6M
Adj. Free Cash Flow
664.7M 561.7M 453.8M 321.3M 387.7M 344.3M 371.3M 383.1M 289.4M 190.7M 260.9M
Maintenance CapEx
-28.4M -43.18M -41.41M -65.47M -32.52M -75.6M -14.03M -89.41M -73.37M -332.39M -78.6M
Growth CapEx
n/a -6.82M -13.89M -48.23M -26.78M n/a -26.57M -45.59M -44.53M -16.71M n/a
Owner Earnings
664.7M 568.52M 485.29M 384.03M 433.48M 360.9M 415.37M 443.99M 346.43M 219.61M 278.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.