Ipsen S.A. logo

Ipsen S.A.

IPSEY | OTC
Chart Builder DCF Calculator
$44.00
-$0.46 (-1.04%)
Nov 2, 2026, 12:38 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
512.6M 443.5M 447.9M 345.9M 681.2M 644.4M 406.2M 593.2M 726M 646.6M 626.5M
Depreciation & Amortization
720.2M 625.2M 394.9M 413.9M 375.4M 316.2M 386.3M 336.5M 232.5M 237M 228.5M
Stock-Based Compensation
n/a 17.6M 32.1M 33.5M 35.6M 34.1M 32.8M 27.8M 24.7M 29.9M 31.9M
Other Working Capital
41M 68.4M -100K -122M -115.4M -22.9M 13M 75.4M 5.4M -47.9M -50M
Other Non-Cash Items
-73M -86.8M 127.5M 232.3M -262.4M -213.2M 763.2M 868.6M 489.8M 499.9M 534.2M
Deferred Income Tax
156.2M 156.2M n/a n/a 161.2M 117.8M -104.4M -55.4M -9.3M 16.2M -53.3M
Change in Working Capital
-11.2M 300K -11.8M -113.3M -88.5M -33.4M -54.1M -39.1M 1.6M -32.2M -47M
Operating Cash Flow
1.3B 1.14B 973M 912.3M 902.5M 865.9M 962.8M 953.2M 971.8M 909.2M 834.9M
Capital Expenditures
-78.4M -105.3M -169M -173M -134.9M -116.2M -175.6M -252.9M -467M -427.7M -167.7M
Cash Acquisitions
-341M -341.1M 172.9M 173.3M -1.3M -909.9M -1.04B -121.5M 4.2M 15.8M 36.5M
Purchase of Investments
-1.1M -2.4M -40.9M -65.2M -27.5M -5.7M -5.4M -7.8M -26.8M -28.4M -10.5M
Sales Maturities Of Investments
43.2M n/a n/a n/a n/a n/a 100K n/a -100K n/a n/a
Other Investing Acitivies
-48.5M 57M -321.6M -478.5M -123.5M -46.1M -49.4M -76.4M 44.5M 96.1M -33.3M
Investing Cash Flow
-557.5M -615.2M -610.4M -676.6M -285.3M -1.07B -1.27B -458.6M -445.2M -344.2M -175M
Debt Repayment
-13.9M 476.9M 518.5M 59.9M -188.9M -506.6M -479.3M -34.5M -27.7M -280.7M -236.3M
Common Stock Repurchased
-74.3M -67.7M -33.7M -36.5M -38.3M -39.5M -19.5M -11.3M -37.4M -36.7M -36.2M
Dividend Paid
-131.8M -116.2M -115.9M -99.5M -99.8M -99.6M -99.6M -99.3M -99.3M -82.9M -82.9M
Other Financial Acitivies
-7.7M 5.4M 207.2M -20.7M -231.5M 209.9M 216M -900K -1.3M -900K -1.5M
Financial Cash Flow
-227.7M 298.4M 576.1M -96.8M -566.5M -458.4M -397M -146M -165.7M -401.2M -356.9M
Net Cash Flow
525.3M 847.4M 959.6M 660.2M 582.5M -640.9M -654.9M 354.6M 330.8M 172.2M 307.5M
Free Cash Flow
1.23B 1.03B 807.2M 742.5M 767.6M 749.7M 787.2M 700.3M 504.8M 481.5M 667.2M
Adj. Free Cash Flow
1.23B 1.02B 775.1M 709M 732M 715.6M 754.4M 672.5M 480.1M 451.6M 635.3M
Maintenance CapEx
-178.46M -182.58M -215M -187.62M -211.56M -252.4M -509.19M -573.77M -573.46M -548.49M -357.72M
Growth CapEx
-68.94M -95.72M -88.9M -101.58M -98.94M -116.7M -133.41M -106.83M -61.24M -19.91M -42.98M
Owner Earnings
2.1B 1.87B 1.66B 1.59B 1.65B 1.57B 1.43B 1.29B 1.23B 1.13B 1.21B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.