Iron Mountain logo

Iron Mountain

IRM | NYSE
Chart Builder DCF Calculator
$116.55
-$1.83 (-1.55%)
At close: Oct 30, 2026, 4:00 PM ET
$117.50
+$0.95 (+0.82%)
Pre-market: Nov 2, 2026, 4:53 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
434.46M 279.69M 152.25M 164.82M 44.91M 122.87M 183.67M 107.18M 232.23M 198.75M 187.26M 283.72M 385.26M 585.98M 562.15M 497.96M 373.14M 447.8M 452.73M 638.02M 608.47M 324.84M
Depreciation & Amortization
883.3M 770.45M 818.33M 792.66M 980.57M 950.84M 926.49M 883.1M 853.76M 826.58M 793.02M 784.91M 769.33M 753.18M 754.7M 735.84M 735.58M 714.94M 696.97M 679.75M 675.34M 672.5M
Stock-Based Compensation
138.88M 142.44M 140.28M 163.24M 160.66M 130.19M 118.14M 94.1M 82.85M 75.33M 73.8M 64.13M 60.15M 58.03M 56.86M 60.07M 58.95M 61.39M 61M 48.91M 44.65M 42.1M
Other Working Capital
59.87M 68.93M 98.32M 108.38M -8.14M -4.05M -72.4M -14.42M -8.51M -52.04M -40.59M -101.08M -147.1M -174.4M -252.44M -280.8M -345.19M -213.44M -131.67M -51.54M 93.41M 67.88M
Other Non-Cash Items
185.57M 258.72M 178.5M 84.65M 117.42M 113.06M 82.23M 178.92M 57.87M 104.5M 135.35M 42.68M -5.14M -179.2M -137.66M -126.52M -86.16M -290.99M -348.83M -517.79M -504.41M -157.05M
Deferred Income Tax
-46.69M -38.98M -47.68M -42.17M -38.5M -48.95M -41.42M -36.55M -38.51M -38.32M -35.26M -40.66M -34.63M -41.6M -55.92M -30.62M -20.69M 24.88M 28.7M 26.42M 20.33M -19.19M
Change in Working Capital
59.87M 68.93M 98.32M 108.38M -8.14M -4.05M -72.4M -14.42M -8.51M -52.04M -40.59M -101.08M -147.1M -174.4M -252.44M -280.8M -345.19M -213.44M -131.67M -51.54M 93.41M 67.88M
Operating Cash Flow
1.66B 1.48B 1.34B 1.27B 1.26B 1.26B 1.2B 1.21B 1.18B 1.11B 1.11B 1.03B 1.03B 1B 927.7M 855.92M 715.62M 744.58M 758.9M 823.78M 937.79M 931.07M
Capital Expenditures
-2.14B -2.11B -2.27B -2.43B -2.31B -2.15B -1.85B -1.56B -1.52B -1.46B -1.35B -1.25B -1.15B -987.88M -883.58M -798.44M -656.32M -639.48M -624.38M -561.22M -546.29M -497.91M
Cash Acquisitions
-23.55M -50.7M -101.49M -105.59M -132.68M -117.58M -188.25M -192.2M -153.9M -163.23M -57.68M -156.37M -195.56M -175.94M -876.92M -777.03M -902.42M -780.15M -68.74M -73.43M 103.55M -25.26M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-175.53M -124.77M -146.8M -128.05M -81.12M -106.12M -94.56M -102.11M -81.86M -72.92M -41.58M 13.31M 32.94M 120.61M 100.08M 118.18M 101.68M 215.19M 219.81M 589.55M 694.15M 510.27M
Investing Cash Flow
-2.39B -2.34B -2.57B -2.66B -2.53B -2.38B -2.14B -1.85B -1.76B -1.7B -1.44B -1.39B -1.31B -1.04B -1.66B -1.46B -1.46B -1.2B -473.31M -45.09M 251.42M -12.9M
Debt Repayment
771.01M 1.09B 1.55B 1.75B 2.37B 2.04B 1.68B 1.49B 1.54B 1.57B 1.18B 1.1B 1.02B 715.89M 1.33B 1.33B 1.3B 1.31B 543.09M 2.95B 3.77B 5.68B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-996.89M -971.5M -919.39M -897.24M -856.05M -814.99M -789.53M -769.48M -759.3M -749.15M -737.65M -727.99M -727.23M -726.54M -724.39M -723.51M -722.74M -721.71M -718.34M -717.34M -716.65M -715.98M
Other Financial Acitivies
898.6M 911.9M 615.35M 564.45M -132.48M -128.68M -11.04M -60.51M -198.97M -186.74M -20.01M 14.54M 18.32M 28.21M 31.78M 9.29M 11.21M -64.72M -45.56M -2.99B -4.83B -5.9B
Financial Cash Flow
689.03M 960.3M 1.27B 1.44B 1.39B 1.09B 876.75M 661M 585.13M 637.86M 425.67M 384.63M 307.03M 17.56M 639.21M 615.23M 592.13M 521.26M -220.81M -757.11M -1.77B -930.97M
Net Cash Flow
-13.2M 95.37M 2.82M 26.7M 73.74M -36.32M -67.07M -1.99M -5.24M 45.21M 80.99M 15.28M 4.75M -49.22M -114.03M -6.22M -171.18M 56.72M 50.77M 9.47M -591.25M -13.74M
Free Cash Flow
-481.02M -627.91M -931.63M -1.16B -1.06B -890.24M -657.24M -344.47M -343.38M -346.47M -231.53M -214.97M -124.11M 14.11M 44.11M 57.48M 59.3M 105.1M 134.53M 262.56M 391.5M 433.17M
Adj. Free Cash Flow
-619.9M -770.35M -1.07B -1.32B -1.22B -1.02B -775.38M -438.57M -426.22M -421.8M -305.33M -279.11M -184.26M -43.92M -12.75M -2.59M 355K 43.71M 73.53M 213.65M 346.85M 391.07M
Maintenance CapEx
-854.75M -752.49M -1.06B -1.39B -1.34B -1.2B -835.61M -584.16M -664.04M -773.53M -810.4M -756.89M -597.92M -358.88M -185.73M -135.14M -84.49M -84.49M -216.05M -275.25M -374.8M -481.61M
Growth CapEx
-1.28B -1.36B -1.21B -1.04B -976.42M -958.02M -1.02B -972.63M -859.03M -687.74M -534.7M -491.79M -554.06M -629M -697.86M -663.3M -571.83M -554.99M -408.32M -285.96M -171.48M -16.3M
Owner Earnings
800.64M 728.76M 282.77M -121.06M -80.68M 67.78M 361.1M 628.16M 515.65M 341.27M 303.17M 276.82M 429.95M 643.12M 741.97M 720.78M 631.13M 660.09M 542.85M 548.52M 562.98M 449.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.