iTonic  Ltd. logo

iTonic Ltd.

ITOC | NASDAQ
Chart Builder DCF Calculator
$2.60
-$0.25 (-8.78%)
At close: Oct 30, 2026, 4:00 PM ET
$2.56
-$0.04 (-1.54%)
Pre-market: Nov 2, 2026, 7:35 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-5.1M -660.59K -241.22K 83.98K 192.46K
Depreciation & Amortization
13.31K 72.43K 63.13K 54.08K 65.95K
Stock-Based Compensation
n/a n/a n/a n/a n/a
Other Working Capital
-1.26M 14.22K -140.65K 89.29K -296.43K
Other Non-Cash Items
3M 21.84K 21.52K 15.52K 8.86K
Deferred Income Tax
n/a 21.83K -19.29K -2.09K -255
Change in Working Capital
-1.15M -230.51K 112.22K -267.65K -186.25K
Operating Cash Flow
-3.24M -775K -63.64K -116.15K 80.77K
Capital Expenditures
-3.81K -859 -4 2 5
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
-1.4M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
51.66K n/a n/a n/a n/a
Investing Cash Flow
-1.35M -861 n/a n/a n/a
Debt Repayment
-142K 251.54K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a -398.44K n/a
Other Financial Acitivies
-109.13K -1.33M 219.46K 476.58K -72.82K
Financial Cash Flow
-82.74K 6.71M 220.59K 78.14K -72.82K
Net Cash Flow
-4.67M 5.93M 155.16K -64.46K 136.75K
Free Cash Flow
-3.24M -775.86K -63.64K -116.15K 80.77K
Adj. Free Cash Flow
-3.24M -775.86K -63.64K -116.15K 80.77K
Maintenance CapEx
n/a -859 -4 2 5
Growth CapEx
-3.81K n/a n/a n/a n/a
Owner Earnings
-3.24M -775.86K -63.64K -116.15K 80.77K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.