iTonic  Ltd. logo

iTonic Ltd.

ITOC | NASDAQ
Chart Builder DCF Calculator
$2.60
-$0.25 (-8.78%)
At close: Oct 30, 2026, 4:00 PM ET
$2.74
+$0.14 (+5.38%)
Pre-market: Nov 2, 2026, 8:59 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Net Income
-8.92M -5.1M -2.04M -241.22K -71.21K 83.98K 71.59K
Depreciation & Amortization
160.52K 13.31K 6.5K 63.13K 57.29K 54.08K 30.67K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.13M -1.26M -1.56M -140.65K 39.87K 89.29K -57.14K
Other Non-Cash Items
6.86M 3M 651.56K 21.52K 26.85K 15.52K 14.25K
Deferred Income Tax
n/a n/a n/a -19.29K -4.48K -2.09K -427
Change in Working Capital
759.52K -1.15M -1.46M 112.22K 4.63K -267.65K -276.21K
Operating Cash Flow
-1.14M -3.24M -2.84M -63.64K 13.08K -116.15K -160.13K
Capital Expenditures
-3.47K -3.81K -2.74K 6 6 2 -1
Cash Acquisitions
-20M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -1.4M -1.4M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
51.66K 51.66K n/a n/a n/a n/a n/a
Investing Cash Flow
-19.95M -1.35M -1.4M n/a n/a n/a n/a
Debt Repayment
-30.32K -142K -111.68K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -398.44K -398.44K n/a
Other Financial Acitivies
-86.99K -109.13K 689 219.46K 408.05K 476.58K 61.81K
Financial Cash Flow
20.05M -82.74K -111K 220.59K 9.61K 78.14K 61.81K
Net Cash Flow
-1.03M -4.67M -4.35M 155.16K 33.49K 72.29K n/a
Free Cash Flow
-1.14M -3.24M -2.84M -63.63K 13.09K -116.15K -160.13K
Adj. Free Cash Flow
-1.14M -3.24M -2.84M -63.63K 13.09K -116.15K -160.13K
Maintenance CapEx
-5.14K -2.73K -2.73K 11 n/a n/a n/a
Growth CapEx
-1.07K -1.07K -3 -3 n/a n/a n/a
Owner Earnings
-4.01M -3.31M -2.86M -179.78K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.