JD Sports Fashion logo

JD Sports Fashion

JDSPY | OTC
Chart Builder DCF Calculator
$1.24
+$0.03 (+2.48%)
At close: Nov 2, 2026, 11:55 AM ET
$1.21
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2026
Jan 31, 2026
FY 2025
Jan 31, 2025
FY 2024
Jan 31, 2024
FY 2023
Jan 31, 2023
FY 2022
Jan 31, 2022
FY 2021
Jan 31, 2021
Net Income
436M 540M 538.8M 226.7M 459.6M 229.2M
Depreciation & Amortization
966M 786M 664.1M 633.2M 579.9M 499.2M
Stock-Based Compensation
n/a 1M 2.6M 100K 100K n/a
Other Working Capital
n/a -159M n/a n/a n/a n/a
Other Non-Cash Items
214M 38M 132.4M 588M 253.5M 73.7M
Deferred Income Tax
n/a n/a n/a 21.8M -17.6M -31.4M
Change in Working Capital
-248M -137M -197.1M -366.4M -26.1M 260.5M
Operating Cash Flow
1.37B 1.23B 1.14B 1.08B 1.27B 1.06B
Capital Expenditures
-367M -515M -529.5M -346.5M -247.4M -124.3M
Cash Acquisitions
n/a -995M -54.1M 7.6M -616.5M -206.3M
Purchase of Investments
n/a n/a n/a -2.8M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 22.7M n/a n/a
Other Investing Acitivies
11M -12M 10.6M -1.9M 15.8M -4.1M
Investing Cash Flow
-402M -1.49B -543.5M -320.9M -848.1M -334.7M
Debt Repayment
-63M 364M -405.8M -21.9M -209.6M 51.6M
Common Stock Repurchased
-201M n/a n/a n/a n/a n/a
Dividend Paid
-52M -48M -50.1M -24.8M -14.9M n/a
Other Financial Acitivies
-497M -457M -559M -461.7M -315M -295M
Financial Cash Flow
-813M -141M -1.01B -479.2M -83.6M -239.7M
Net Cash Flow
123M -407M -447.3M 268.5M 331.7M 488.4M
Free Cash Flow
1B 713M 611.3M 735M 1.02B 938.3M
Adj. Free Cash Flow
1B 712M 608.7M 734.9M 1.02B 938.3M
Maintenance CapEx
n/a -217.07M -404.24M n/a n/a -110.74M
Growth CapEx
-367M -297.93M -125.26M -346.5M -247.4M -13.56M
Owner Earnings
1.37B 1.01B 736.56M 1.08B 1.27B 951.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.