JD Sports Fashion logo

JD Sports Fashion

JDSPY | OTC
Chart Builder DCF Calculator
$1.24
+$0.03 (+2.48%)
At close: Nov 2, 2026, 11:55 AM ET
$1.21
-$0.03 (-2.42%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Jul 31, 2026
Q4 2026
Jan 31, 2026
Q2 2026
Aug 2, 2025
Q4 2025
Jan 31, 2025
Q2 2025
Aug 3, 2024
Q4 2024
Jan 31, 2024
Q2 2024
Jul 31, 2023
Q4 2023
Jan 31, 2023
Q2 2023
Jul 31, 2022
Q4 2022
Jan 31, 2022
Q2 2022
Jul 31, 2021
Net Income
167M 395M 41M 468.2M 21.8M 298.9M 239.9M -42M 184.5M 141M 228.7M
Depreciation & Amortization
487M 498M 468M 439.1M 346.9M 348.4M 316.5M 324.1M 309.1M 314.8M 265.1M
Stock-Based Compensation
n/a n/a n/a -300K 1.3M 2.6M n/a 50K n/a 50K n/a
Other Working Capital
-23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-41M 23M 327M -187M 116M 182.2M 922.6M 1.08B 1.22B 779.8M 775.4M
Deferred Income Tax
n/a n/a n/a n/a n/a -19.8M n/a 21.8M n/a -17.6M n/a
Change in Working Capital
-165M 64M -448M 188.9M -166.9M 12M -266.6M 94.8M -461.2M 112.7M -138.8M
Operating Cash Flow
448M 980M 388M 908.9M 319.1M 844.1M 312.8M 922.4M 170.9M 813.8M 461.4M
Capital Expenditures
-162M -163M -204M -256.3M -230.7M -302.3M -209.1M -126.5M -232.8M -169.6M -83.5M
Cash Acquisitions
-1M n/a n/a -273.8M -816.2M 3.6M -12.4M 22M -11.6M -198.4M -375.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
53M 10M -21M 81.3M 1.7M 9.5M -61.3M -98M 87.8M 10.8M 2.4M
Investing Cash Flow
-125M -177M -225M -448.8M -1.05B -289.2M -282.8M -205.3M -156.6M -357.2M -456.2M
Debt Repayment
-19M -92M -208M n/a 570.2M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-101M -100M -101M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-42M -18M -34M -17M -31M -50.1M n/a -24.8M n/a -14.9M n/a
Other Financial Acitivies
-316M -260M -237M -638.7M -24.5M -755.7M -196.7M -127.8M -203.2M -177M 302.7M
Financial Cash Flow
-478M -470M -343M -655.7M 514.7M -805.8M -196.7M -246.8M -203.2M -429.3M 302.7M
Net Cash Flow
-151M 323M 502M -879.6M -111M -238.4M -191.4M 444.6M -176.1M 9.3M 340.3M
Free Cash Flow
286M 817M 178M 652.6M 88.4M 541.8M 103.7M 795.9M -61.9M 644.2M 377.9M
Adj. Free Cash Flow
286M 817M 178M 652.9M 87.1M 539.2M 103.7M 795.85M -61.9M 644.15M 377.9M
Maintenance CapEx
-162M -61.59M n/a -39.13M -149.94M -286.92M -99.22M n/a -82.72M n/a n/a
Growth CapEx
n/a -101.41M -204M -217.17M -80.76M -15.38M -109.88M -126.5M -150.08M -169.6M -83.5M
Owner Earnings
286M 918.41M 382M 869.77M 169.16M 557.18M 213.58M 922.4M 88.18M 813.8M 461.4M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.