Kesko logo

Kesko

KKOYY | OTC
Chart Builder DCF Calculator
$14.49
+$0.22 (+1.54%)
Nov 2, 2026, 12:14 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
201.9M 128.2M 63.7M 129.4M 139.1M 146.2M 48.4M 93.1M 138.8M 104.9M 74.9M 134.4M 186.8M 187.6M 104.7M 177.2M 231.3M 223.7M 128.9M 189.2M 220M 204.5M 99.2M
Depreciation & Amortization
150.7M 148.5M 148.7M 164.8M 145.1M 143.1M 144M 187.6M 144.9M 153.2M 137.7M 141.3M 135.3M 131.8M 128.9M 126.3M 124.6M 121.8M 118.5M 122.1M 121.5M 120.5M 117.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.3M n/a n/a n/a -9.2M n/a n/a n/a -10.6M n/a n/a n/a
Other Working Capital
-26.6M n/a 118.5M -88.6M 1 113.9M -17.4M -47.3M -83.2M 84M 1.7M -91.2M -10.7M -7.1M -28.1M -41M -67.1M 151.4M -40.4M 37.5M 46.8M 17.9M 34.7M
Other Non-Cash Items
-17.7M 6.9M -18.2M -32.4M 10M -26.3M -11.3M -38.7M 16M 248.3M 28.1M -15M -30.3M -33.4M -13.1M -42.8M -59M -30.8M -35.2M -46.4M -42.7M -29.3M 2.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.3M n/a n/a n/a 9.2M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.5M 78.6M -116.5M 30.7M -6.6M 60.9M -205.6M 59M -14.1M 54.5M -74.9M 81.7M 103.1M -800K -193.5M 2.3M 21.9M -52.3M -141.2M 14.9M 82.4M 50.9M -64.4M
Operating Cash Flow
331.4M 362.2M 77.7M 292.5M 287.6M 323.9M -24.5M 301M 285.6M 309M 112.6M 342.4M 394.9M 285.2M 27M 263M 318.8M 262.4M 71M 269.2M 381.2M 346.6M 155.1M
Capital Expenditures
-88.5M -103.4M -112.2M -129.4M -141.1M -92.3M -131.6M 38.3M -102M -120.4M -307.3M -150.6M -138.3M -145.2M -245.2M -50.5M -102.7M -111.2M -88M -63.6M -114M -64.4M -43.1M
Cash Acquisitions
n/a 23.6M 10.1M 66.3M 9.3M 18.3M 8.5M -144.7M 22.7M 9.4M 6M 6.9M 7M 3.7M 6.2M -45.3M 3.5M 3.6M 2.2M -13.3M 4.7M 3.4M 2.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 48M n/a 133.8M 208.5M 74.2M 92.7M 105.4M n/a -100K n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 15M n/a n/a n/a 15.5M -48M n/a 11.4M 36.7M -23.7M 6.5M 2.2M 15.4M 100K n/a n/a n/a
Other Investing Acitivies
9.6M n/a n/a -100K n/a 100K -108.1M -121.4M -79.3M -120.4M -307.4M 6.2M 100K -128M -203.4M -34M -92.7M -105.4M -69.1M -71.4M -109.3M -60.9M -40.2M
Investing Cash Flow
-78.9M -79.8M -102.1M -63.2M -131.8M -238.7M -108.1M -121.4M -79.3M -110.9M -285.9M -137.5M -131.2M -124.3M -197.2M -79.3M -92.7M -105.4M -66.9M -84.7M -109.3M -60.9M -37.4M
Debt Repayment
-201.4M 100.2M 197.7M 14.6M -73.2M 128.3M -97.2M 264.7M -148.1M 204.5M 214.9M 59.1M -170.8M 245.8M 151.4M 17M -62.3M 151.4M 26.4M -198.6M -158.9M -3.9M -25.6M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-87.6M -91.6M -87.6M -91.6M -87.5M -91.6M -99.5M -103.5M -99.5M -103.5M -13.9M -107.8M -107.7M -200.2M -14.6M -104.4M -106.8M -195.5M n/a -146.9M n/a -150.9M n/a
Other Financial Acitivies
-88.5M -83.9M -82.7M -83.5M -88.2M -90.9M 100K -88M -93.1M -90M -94.3M -92.2M -86.8M -83.9M -84.5M -83M -81.4M -83.7M -82.3M 10.8M 3.1M -81.2M -82.4M
Financial Cash Flow
-377.5M -75.3M 27.4M -160.5M -248.9M -42.2M -193.1M 73.2M -340.7M 11M 106.7M -140.9M -365.3M -38.3M 52.3M -170.4M -250.6M -127.8M -55.9M -334.7M -155.8M -236M -108M
Net Cash Flow
-125M 207M 3.1M 68.8M -93.1M 43M -325.6M 253.2M -134.5M 209.3M -66.8M 63.7M -101.6M 122.5M -118.2M 13.1M -24.6M 28.8M -51.6M -150.2M 116.1M 49.6M 10M
Free Cash Flow
242.9M 258.8M -34.5M 163.2M 146.5M 323.9M -156.1M 301M 183.7M 188.6M -194.7M 191.8M 256.6M 140M -218.2M 212.5M 216.1M 151.2M -17M 205.6M 267.2M 282.2M 112M
Adj. Free Cash Flow
242.9M 258.8M -34.5M 163.2M 146.5M 323.9M -156.1M 301M 183.7M 188.6M -194.7M 194.1M 256.6M 140M -218.2M 221.7M 216.1M 151.2M -17M 216.2M 267.2M 282.2M 112M
Maintenance CapEx
-88.5M -103.4M -112.2M -66.87M -75.15M -60.95M -109.19M 76.6M -79.27M -120.4M -307.3M -150.6M -138.3M -145.2M -213.88M -24.58M -78.1M -83.65M -49.55M -20.22M -61.75M -28.17M -43.1M
Growth CapEx
n/a n/a n/a -62.53M -65.95M -31.35M -22.41M -38.3M -22.73M n/a n/a n/a n/a n/a -31.32M -25.92M -24.6M -27.55M -38.45M -43.38M -52.25M -36.23M n/a
Owner Earnings
242.9M 258.8M -34.5M 225.63M 212.45M 262.95M -133.69M 377.6M 206.33M 188.6M -194.7M 191.8M 256.6M 140M -186.88M 238.42M 240.7M 178.75M 21.45M 248.98M 319.45M 318.43M 112M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.