Klabin S.A. logo

Klabin S.A.

KLBAY | OTC
Chart Builder DCF Calculator
$6.20
-$0.08 (-1.27%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
241.07M 277.16M -530.06M 202.02M 348.57M 720.54M 768.22M 394.02M 718.59M 289.2M 425.53M 1.34B 258.3M 970.7M 1.26B 805.44M 2.05B 751.68M 874.87M 895.22M 1.22B 720.97M 418.49M
Depreciation & Amortization
596.14M 581.02M 594.54M 1.24B 584.55M 1.13B 1.3B 1.1B 1.01B 989.27M 856.61M 952.52M 869.06M 794.2M 710.8M 329.17M 791.51M 961.75M 625.13M 280.44M 637.11M 700.76M 626.14M
Stock-Based Compensation
n/a n/a n/a n/a 7.03M n/a n/a n/a n/a n/a n/a 5.52M 5.62M n/a n/a 4.5M 4.43M n/a n/a 3.68M n/a n/a n/a
Other Working Capital
95.3M -146.67M 181.61M -490.26M 133.27M 55.72M 16.72M 993.02M -314.04M -49.2M -76.97M 760.75M 681.68M 274.19M -166.71M 559.21M 758.51M 1.28B -1.65B 241.27M -37.65M -106.16M -192.27M
Other Non-Cash Items
542.83M 328.9M 910.14M 55.82M 1B 83.94M -351.16M -2.06B 1.47B 739.19M 401.05M -71.76M -195.89M -392.85M -68.85M -432.95M -1.02B 244.17M 264.31M 323.83M 257.14M -184.26M 286.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 25.06M 218.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-455.03M -203.08M -77.89M -645.7M -70.14M -201.66M 221.47M -370.74M 127.48M 766.36M 245.21M 418.42M 102.48M 259.57M -202.75M 1.36B 478.95M -605.94M -335.91M -88.12M -215.72M -303.45M -682.35M
Operating Cash Flow
925.01M 984M 896.74M 856.32M 1.87B 1.73B 1.94B -936.52M 3.33B 2.78B 1.93B 2.64B 1.06B 1.85B 1.7B 2.07B 2.31B 1.35B 1.43B 1.42B 1.89B 934.02M 648.34M
Capital Expenditures
-753.89M -656.6M -839.17M -883.77M -615.87M -691.7M -640.62M -7.27B -810.82M -679.36M -1.16B -514.24M -1.16B -1.1B -1.41B -679.66M -2.83B -1.86B -1.45B -1.16B -999.75M -903.93M -815.28M
Cash Acquisitions
1.75M 75K 1.07M n/a n/a n/a n/a n/a -3.86M 1.03M -1.03M -374.37M n/a n/a n/a 10.2M -282.07M 285.56M n/a n/a 14.66M 287M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
293.83M 200M 228.73M n/a n/a n/a n/a n/a 96.52M n/a n/a n/a n/a n/a n/a 10.2M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -760.34M 251.63M 220.74M 167.82M 1.21B -6.35B 4.87M 5.88M -11.28M 2.3M 10.5M 33.6M 172.09M 290.27M -318.17M 84.8M 23.37M -287M -278.78M 155.59M
Investing Cash Flow
-458.3M -456.53M -609.36M -574.02M -364.24M -470.96M -472.8M 289.72M -7.06B -673.46M -1.16B -899.88M -1.16B -1.09B -1.38B -487.18M -2.82B -1.89B -1.37B -1.14B -1.27B -895.71M -659.69M
Debt Repayment
-453.28M 1.39B -1.65B -4.94M 245.75M 938.28M -1.8B 1.53B -950.08M 220.15M 1.2B 3.03B 1.88B -751M 1.03B 166.24M 159.92M 1.89B -1.58B -102.68M -91.57M -338.08M 2.02B
Common Stock Repurchased
-127.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -151K n/a n/a n/a -89K -133K n/a n/a n/a n/a n/a
Dividend Paid
-278M -278M -278M 3.1M -319.69M -363.24M -277.17M -408.47M -410M -330M -363M -224.54M -269M -389M -381M -538M -399M -346M -417.83M -402M -90.74M n/a -42.58M
Other Financial Acitivies
-194.06M -335.52M -198.13M 783.96M -419.47M -784.88M -305.88M -1.19B -132.32M -820.16M -459.13M -895.13M -226.63M -766.36M -491.26M -239.23M -429.8M -274.43M -253.43M -328.25M -81.85M -491.44M -184.2M
Financial Cash Flow
-1.05B 772.47M -2.09B 782.11M 106.6M 441.46M -2.35B -74.24M -1.44B -930.01M 396.09M 1.89B 1.38B -1.9B 201.48M -611.02M -668.98M 1.27B -2.25B -832.93M -173.42M -829.52M 1.82B
Net Cash Flow
-593.87M 1.23B -2.01B 1.15B 1.66B 1.63B -1.06B 67.45M -5.24B 1.18B 1.17B 3.63B 1.86B -1.14B 526.77M 972.48M -1.16B 726.24M -2.26B -553.23M 448.33M -504.21M 1.81B
Free Cash Flow
171.12M 327.4M 57.57M -27.45M 1.26B 1.04B 1.3B -8.2B 2.52B 1.43B 297.89M 2.13B 471.32M 750.45M 291.69M 1.39B -503.66M -507.65M -88.45M 256.33M 894.08M 30.09M -166.95M
Adj. Free Cash Flow
171.12M 327.4M 57.57M -27.45M 1.25B 1.04B 1.3B -8.2B 2.52B 1.43B 297.89M 2.12B 465.7M 750.45M 291.69M 1.39B -508.08M -507.65M -88.45M 252.65M 894.08M 30.09M -166.95M
Maintenance CapEx
-596.14M -581.02M -594.54M -883.77M -9.73M -268.75M -32.76M -6.2B n/a n/a -1.16B -514.24M -1.16B -1.1B -852.36M n/a -1.28B -537.97M -140.6M n/a n/a n/a n/a
Growth CapEx
-157.75M -75.58M -244.63M n/a -606.14M -422.95M -607.86M -1.07B -810.82M -679.36M n/a n/a n/a n/a -557.29M -679.66M -1.55B -1.32B -1.31B -1.16B -999.75M -903.93M -815.28M
Owner Earnings
328.87M 402.97M 302.2M -27.45M 1.86B 1.46B 1.9B -7.13B 3.33B 2.78B 764.41M 2.13B 471.32M 750.45M 848.97M 2.07B 1.05B 813.69M 1.22B 1.42B 1.89B 934.02M 648.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.