Kilroy Realty Corporation logo

Kilroy Realty Corporation

KRC | NYSE
Chart Builder DCF Calculator
$36.59
+$0.52 (+1.44%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
276.12M 232.95M 238.29M 259.49M 658.91M 207.29M
Depreciation & Amortization
355.96M 357.25M 356.3M 358.38M 311.28M 300.13M
Stock-Based Compensation
19.09M 17.71M 36.86M 28.35M 33.8M 30.25M
Other Working Capital
-798K -52.13M -521K 35.84M 36.92M 24.48M
Other Non-Cash Items
-84.06M -14.64M -28.34M -89.82M -524.51M -106.56M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-798K -52.13M -521K 35.84M 36.92M 24.48M
Operating Cash Flow
566.31M 541.15M 602.59M 592.24M 516.4M 455.59M
Capital Expenditures
-687.96M -500.98M -543.82M -586.61M -1.8B -616.07M
Cash Acquisitions
n/a n/a n/a 33.42M 1.05B 73.94M
Purchase of Investments
n/a -500.98M -256.58M n/a n/a n/a
Sales Maturities Of Investments
447.94M 275.94M n/a n/a n/a n/a
Other Investing Acitivies
n/a 500.98M n/a n/a n/a n/a
Investing Cash Flow
-240.03M -225.04M -800.4M -553.19M -747.88M -542.13M
Debt Repayment
-15.09M -334.2M 668.64M 194.45M 132.36M 372.16M
Common Stock Repurchased
-6.55M -27.64M -11.6M -22.93M -21.89M -14.08M
Dividend Paid
-257.86M -256.31M -255.43M -247.56M -237.36M -224.58M
Other Financial Acitivies
-33.16M -42.43M -41.02M -42.7M -37.69M -21.84M
Financial Cash Flow
-312.66M -660.58M 360.6M -118.75M -164.57M 833.32M
Net Cash Flow
13.63M -344.47M 162.78M -79.7M -396.05M 746.79M
Free Cash Flow
-121.65M 40.17M 58.77M 5.63M -1.28B -160.48M
Adj. Free Cash Flow
-140.74M 22.46M 21.91M -22.72M -1.32B -190.72M
Maintenance CapEx
-687.96M -500.14M -539.48M -569.14M -1.79B -562.01M
Growth CapEx
n/a -840.99K -4.34M -17.47M -5.99M -54.05M
Owner Earnings
-121.65M 41.01M 63.11M 23.09M -1.28B -106.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.