Kilroy Realty Corporation logo

Kilroy Realty Corporation

KRC | NYSE
Chart Builder DCF Calculator
$36.67
+$0.60 (+1.66%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
20.27M 19.91M -19.27M 276.12M 162.28M -43.68M 43.68M 65.03M 57.67M 54.55M 55.7M 53.05M 58.74M 61.28M 65.23M 59.48M 86.66M 53.98M 59.38M 55.13M 53.49M 42.88M 507.41M
Depreciation & Amortization
93.17M 93.56M 94.63M 92.9M 87.77M 89M 87.39M 89.39M 92.15M 87.42M 88.29M 86.28M 85.48M 90.62M 93.93M 91.57M 81.02M 96.77M 89.02M 87.66M 73.68M 73.8M 76.14M
Stock-Based Compensation
3.23M n/a 4.87M n/a 5.44M -3.93M 3.93M 4.44M 4.58M 5.1M 3.38M 8.5M 10.6M 7.72M 10.04M 6.71M 8.6M 7.96M 5.26M 7.31M 9.07M 9.54M 7.88M
Other Working Capital
38.24M -43.78M 30.16M -22.22M 33.28M -2K 2K -43.2M 22.49M -54.27M 22.85M -38.26M 60.71M -48.06M 25.09M -35.26M 61.77M -37.17M 46.49M -27.44M 67.92M -34.41M 30.86M
Other Non-Cash Items
1.24M 8.52M 40.31M -237.73M -112.2M 102.36M 1.92M -7.43M -536K -4.31M -2.36M 661K -6.71M -10.14M -12.15M -14.5M -32.58M -21.25M -21.49M -13.82M -13.06M -19.5M -478.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
38.24M -43.78M 30.16M -22.22M 33.28M -2K 2K -43.2M 22.49M -54.27M 22.85M -38.26M 60.71M -48.06M 25.09M -35.26M 61.77M -37.17M 46.49M -27.44M 67.92M -34.41M 30.86M
Operating Cash Flow
156.15M 78.21M 150.7M 109.08M 176.57M 143.75M 136.92M 108.24M 176.35M 88.69M 167.87M 110.22M 208.82M 101.41M 182.14M 108.01M 205.28M 100.29M 178.66M 108.84M 191.09M 72.31M 144.15M
Capital Expenditures
-84.46M -62.72M -132.59M -284.59M -275.01M 76.66M -76.66M -110.85M -174.36M -114.29M -101.48M -136.17M -148.26M -138.04M -121.35M -146.34M -127.55M -143.35M -169.37M -146.33M -737.42M -713.49M -200.57M
Cash Acquisitions
n/a n/a 141.44M 55.49M 159.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 33.42M n/a n/a 35.57M n/a 542K 1.01B
Purchase of Investments
-625K -1M n/a n/a 51.7M -51.7M n/a n/a n/a n/a n/a -3.75M n/a n/a -121.35M n/a -127.55M -143.35M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 330.34M n/a n/a n/a n/a n/a n/a n/a 78.26M 178.33M n/a n/a n/a n/a n/a 33.42M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -147.64M 6.2M n/a 153.3M -48.64M n/a 19.35M n/a n/a n/a n/a -252.83M n/a 121.35M n/a 94.14M 143.35M n/a n/a 5M -4M n/a
Investing Cash Flow
-85.08M 118.97M 15.05M -229.11M 89.42M -23.68M -76.66M -91.5M -174.36M -36.03M 76.85M -139.92M -401.09M -138.04M -121.35M -146.34M -94.14M -143.35M -169.37M -110.76M -732.42M -716.95M 812.25M
Debt Repayment
-161.63M -66.65M -1.6M -1.58M -5.61M -1.55M -1.54M -405.7M -121.51M -1.49M 194.04M -7.76M 529.26M -1.44M 148.58M 192.16M -1.4M -1.38M -1.37M 136.35M -1.34M -1.33M -1.32M
Common Stock Repurchased
n/a 6.97M -79.64M -132K -213K -197K -6.01M n/a -21.72M -20K -5.9M n/a -1.89M -1.34M -8.36M -13K -267K -8.66M -13.99M -469K -282K n/a -21.14M
Dividend Paid
-63.42M -63.4M -64.53M -64.5M -64.5M -64.49M -64.37M -64.37M -64.01M -64M -63.93M -63.93M -63.9M -63.87M -63.74M -63.73M -61.37M -61.29M -61.16M -61.16M -58.8M -58.8M -58.59M
Other Financial Acitivies
-5.27M -13.2M -6.38M -6.85M -16.39M -7.41M -7.33M -6.38M -4.62M -6.26M -24.08M -7.24M -14.29M -11.2M -8.29M -5.69M -8.17M -7.26M -15.15M -7.18M -6.56M -12.05M -11.91M
Financial Cash Flow
-230.32M -136.28M -152.16M -73.07M -86.71M -73.65M -79.24M -476.45M -212.49M -71.77M 100.13M -78.93M 449.18M -77.85M 68.19M 122.72M -71.21M -78.59M -91.68M 67.54M -66.98M -72.18M -92.95M
Net Cash Flow
-159.25M 60.9M 13.59M -193.1M 179.29M 46.42M -18.98M -459.71M -210.5M -19.11M 344.84M -108.63M 256.91M -114.47M 128.98M 84.39M 39.94M -121.64M -82.39M 65.62M -608.31M -716.81M 863.45M
Free Cash Flow
71.69M 15.48M 18.1M -175.51M -98.44M 220.41M 60.26M -2.61M 1.99M -25.6M 66.39M -25.95M 60.56M -36.63M 60.79M -38.33M 77.73M -43.06M 9.29M -37.49M -546.32M -641.18M -56.42M
Adj. Free Cash Flow
68.46M 15.48M 13.23M -175.51M -103.88M 224.33M 56.33M -7.06M -2.59M -30.7M 63.01M -34.45M 49.96M -44.35M 50.75M -45.05M 69.13M -51.02M 4.03M -44.8M -555.4M -650.71M -64.29M
Maintenance CapEx
-84.46M -62.72M -94.63M -284.59M -275.01M 78.01M -76.66M -108.39M -173.46M -114.29M -101.48M -136.17M -147.24M -136.3M -117.72M -143.48M -122.18M -137.78M -165.7M -142.97M -736.99M -712.8M -199.05M
Growth CapEx
n/a n/a -37.97M n/a n/a -1.35M n/a -2.46M -898.95K n/a n/a n/a -1.01M -1.74M -3.63M -2.86M -5.37M -5.56M -3.67M -3.36M -424.11K -693.46K -1.51M
Owner Earnings
71.69M 15.48M 56.07M -175.51M -98.44M 221.75M 60.26M -152.66K 2.89M -25.6M 66.39M -25.95M 61.57M -34.89M 64.41M -35.47M 83.1M -37.49M 12.96M -34.13M -545.9M -640.48M -54.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.