KT Corporation logo

KT Corporation

KT | NYSE
Chart Builder DCF Calculator
$17.33
+$0.05 (+0.29%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
440.1B 388.32B 79.21B 445.25B 733.28B 566.8B -780.05B 383.17B 449.51B 393B 136.69B 288.3B 394.53B 319.87B 240.68B 326.2B 313.12B 455.4B 424.39B 337.75B 370.79B 326.48B
Depreciation & Amortization
n/a 973.71B 981.9B 981.72B 991B 982.75B 983.52B 978.8B 1.15T 988.12B 1.48T 886.19B 982.94B 791.41B 942.74B 917.75B 944.79B 905.4B 922.93B 905.91B 907.75B 910.77B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 929M n/a n/a n/a 6.42B n/a n/a n/a 5.26B n/a n/a n/a n/a n/a
Other Working Capital
502.48B -462.5B -758.38B -301.82B -682.7B -80.98B 510.12B -243.96B 175.72B -77.81B 1.6T 2.57T -84.93B -273.07B 166.37B -630.71B 340.34B -46.38B -446.98B 270.68B 112.98B 16.07B
Other Non-Cash Items
1.33T 24.39B 76.35B 182.21B -8.09B -235.34B -100.83B 226.67B -146.38B -76.52B -527.61B 212.83B 216.18B -191.6B -108.78B -131.28B 189.9B -213.72B -2.5B -233.72B -107.67B 6.96B
Deferred Income Tax
n/a 124.22B 41.95B 148.19B 241.65B 145.03B -243.2B 125.9B 170.04B 135.99B 120.35B 62.03B n/a 107.83B 29.85B 112.78B n/a 186.8B 82.86B 142.55B 151.92B 141.68B
Change in Working Capital
-201.71B -841.05B -187.85B -493.48B 98.2B -828.99B 806.3B -550.8B 498.19B -326.32B -171.79B 336.44B 163.24B -169.36B -716.09B -68.94B -236.97B -497.79B -28.04B 352.29B 171.32B -222.57B
Operating Cash Flow
1.57T 669.59B 991.56B 1.26T 2.06T 630.25B 665.74B 1.16T 2.12T 1.11T 1.04T 1.79T 1.76T 858.14B 388.39B 1.16T 1.22T 836.08B 1.4T 1.5T 1.49T 1.16T
Capital Expenditures
-641.9B -575.86B -931.31B -734.17B -696.74B -1.68T -871.79B -875.74B -643.7B -874.67B -1.16T -852.33B -650.4B -1.13T -828.55B -1.03T -657.43B -1.35T -1.03T -963.67B -983.35B -1.27T
Cash Acquisitions
n/a 18.64B 601M 42.73B 54.02B 72.21B -1.1B -484M -23.12B -4.6B -26.47B -39.07B n/a -17B -56.39B -22.55B -7.9B -156.23B -61.78B -1.01T -39.28B -945M
Purchase of Investments
n/a -464.87B -758.25B -260.05B -346.22B -326.07B -557.64B -149.45B -286.12B -367.32B -449B -647.23B n/a -79.15B -958.58B -339.96B n/a -426.58B -751.93B -265.6B -222.71B -269.27B
Sales Maturities Of Investments
n/a 245.66B 327.59B 181.28B 303.15B 182.29B 313.25B 447.71B 487.78B 545.62B 414.41B 225.15B n/a 2.03B 795.33B 521.72B n/a 346.29B 390.74B 267.87B 476.07B 410.62B
Other Investing Acitivies
-809.9B -105.51B -10.16B -57.16B -50.81B -276.7B 9.97B -40.13B -27.36B -282.97B 63.74B 13.47B -7.72B -298.97B 49.3B 12.1B -831.27B 94.82B -47.06B -25.17B -197.23B -295.57B
Investing Cash Flow
-809.9B -1.2T -1.33T -766.75B -695.6B -1.72T -1.11T -570.1B -492.53B -675.51B -1.15T -1.3T -658.12B -1.21T -992B -860.74B -1.5T -1.49T -1.32T -1.96T -771.74B -1.08T
Debt Repayment
-72.02B -129.72B 74.49B -342.42B -267.04B 549.16B 231.34B -298.73B -189.98B -292.03B -90.73B 139.5B -732.68B 375.29B -61.42B -149.03B 909.02B 191.27B -79.47B 422.6B -68.12B 230.83B
Common Stock Repurchased
-159.11B n/a n/a -50.63B -152.18B -47.2B -32.12B n/a n/a -27.1B n/a n/a -178.11B -121.98B n/a n/a n/a n/a -942M 941M -1.02B -192.61B
Dividend Paid
-326.12B n/a -144.66B -144.76B -288.39B n/a -122.97B -122.96B -626.41B -15M -18M -540M -526.27B n/a n/a 8.8M -476.8B n/a -85M n/a -350.18B -68M
Other Financial Acitivies
-1.4B -4.24B 29B 133.7B 12.82B 6.63B 121.09B -1.45B -28.42B -290M -30.78B 680.32B 27.86B n/a 24.16B 123.92B -15.71B 123.91B -65.01B 20.83B 40.67B 365M
Financial Cash Flow
-558.66B -133.97B -41.16B -404.1B -694.78B 508.59B 197.34B -423.14B -844.82B -319.43B -121.53B 819.27B -1.41T 253.31B -37.26B -25.11B 416.51B 315.18B -145.5B 444.36B -378.66B 38.52B
Net Cash Flow
155.1B -855.94B -383.32B 95.89B 661.41B -583.68B -237.21B 167.17B 786.04B 121.13B -230.82B 1.3T -303.73B -99.96B -646.04B 273.38B 139.5B -337.37B -69.35B -8.01B 343.88B 118.45B
Free Cash Flow
928.08B 93.74B 60.25B 529.72B 1.36T -1.05T -206.04B 287.98B 1.48T 239.59B -117.21B 933.46B 1.11T -267.01B -440.15B 124.44B 558.66B -511.52B 366.47B 541.1B 510.75B -107.96B
Adj. Free Cash Flow
928.08B 93.74B 60.25B 529.72B 1.36T -1.05T -206.04B 287.98B 1.48T 239.59B -117.21B 933.46B 1.11T -267.01B -440.15B 124.44B 553.4B -511.52B 366.47B 541.1B 510.75B -107.96B
Maintenance CapEx
n/a -575.86B -730.21B -446.41B -159.81B -1.56T -871.79B -875.74B -643.7B -745.64B -1.14T -718.09B -506.94B -1.02T -828.55B -873.29B -483.56B -1.2T -889.49B -830.71B -890.41B -1.15T
Growth CapEx
-641.9B n/a -201.1B -287.76B -536.93B -116.12B n/a n/a n/a -129.03B -16.31B -134.24B -143.46B -101.16B n/a -158.77B -173.87B -151.71B -143.68B -132.96B -92.94B -121.6B
Owner Earnings
1.57T 93.74B 261.35B 817.47B 1.9T -932.37B -206.04B 287.98B 1.48T 368.63B -100.9B 1.07T 1.26T -165.84B -440.15B 283.21B 732.53B -359.81B 510.15B 674.07B 603.69B 13.64B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.